Half-year report · Q2
3245.TEDINET S100VQ3C
Period2024-10-01 → 2025-03-31
Filed2025-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥46.9bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥320m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥338m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥341m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥193m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥181m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥59.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥47.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥45.3bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.9bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥24.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥22.5bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.7bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.9bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥15.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥5.9bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥13.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥55m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥141m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥38m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥11.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.6bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥5.0bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.24 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.44 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.42 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥72.44 | 2023-10-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.42 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04072-000Real Estate Segmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥24.2bn |
| jpcrp040300-q2r_E04072-000Real Estate Segmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥24.2bn |
| jpcrp040300-q2r_E04072-000Real Estate Segmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.6bn |
| jpcrp040300-q2r_E04072-000Sales Promotion Segmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥2.0bn |
| jpcrp040300-q2r_E04072-000Sales Promotion Segmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.9bn |
| jpcrp040300-q2r_E04072-000Sales Promotion Segmentreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥1m |
| jpcrp040300-q2r_E04072-000Sales Promotion Segmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.6bn |
| jpcrp040300-q2r_E04072-000Real Estate Segmentreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥6.9bn |
| jpcrp040300-q2r_E04072-000Real Estate Segmentreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥6.9bn |
| jpcrp040300-q2r_E04072-000Real Estate Segmentreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥756m |
| jpcrp040300-q2r_E04072-000Sales Promotion Segmentreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q2r_E04072-000Sales Promotion Segmentreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q2r_E04072-000Sales Promotion Segmentreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q2r_E04072-000Sales Promotion Segmentreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-03-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-03-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-03-31 | ¥750m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 44914000000 | JPY |
| Current assets | CurrentQuarterInstant | 57459000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 195000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 181000000 | JPY |
| Goodwill | Prior1YearInstant | 302000000 | JPY |
| Goodwill | CurrentQuarterInstant | 250000000 | JPY |
| Other ia | Prior1YearInstant | 9000000 | JPY |
| Other ia | CurrentQuarterInstant | 8000000 | JPY |
| Intangible assets | Prior1YearInstant | 312000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 258000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1641000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1588000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2148000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2028000000 | JPY |
| Assets | Prior1YearInstant | 47063000000 | JPY |
| Assets | CurrentQuarterInstant | 59488000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 357000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 366000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1065000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 600000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 920000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 1020000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1626000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2465000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1361000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 598000000 | JPY |
| Other cl | Prior1YearInstant | 1133000000 | JPY |
| Other cl | CurrentQuarterInstant | 1062000000 | JPY |
| Current liabilities | Prior1YearInstant | 6463000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6112000000 | JPY |
| Bonds payable | Prior1YearInstant | 1210000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1100000000 | JPY |
| Long term loans payable | Prior1YearInstant | 14029000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 27363000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | － | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 25000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 29000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 29000000 | JPY |
| Other ncl | Prior1YearInstant | 256000000 | JPY |
| Other ncl | CurrentQuarterInstant | 280000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15524000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 28798000000 | JPY |
| Liabilities | Prior1YearInstant | 21987000000 | JPY |
| Liabilities | CurrentQuarterInstant | 34911000000 | JPY |
| Capital stock | Prior1YearInstant | 4125000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4125000000 | JPY |
| Capital surplus | Prior1YearInstant | 4941000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4986000000 | JPY |
| Retained earnings | Prior1YearInstant | 16484000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15844000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |