Half-year report · Q2
3242.TEDINET S100V7C5
Period2024-07-01 → 2024-12-31
Filed2025-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥28.0bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥101m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥829m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | −¥232m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥720m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥232m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥806m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥211m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥510m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥211m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥532m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥57.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥47.0bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥42.4bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.4bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥31.9bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥14.8bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.1bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥9.4bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥82m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥373m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥10.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.53 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.15 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.43 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥54 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.39 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥795m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥120m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥120m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥30m |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥7.8bn |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥7.8bn |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥865m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥895m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥577m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥108m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥108m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥20m |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥11.3bn |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥11.3bn |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 15062194000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14820087000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2265000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 882000 | JPY |
| Net assets | Prior1YearInstant | 15064459000 | JPY |
| Net assets | CurrentQuarterInstant | 14820970000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 46972948000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 57217241000 | JPY |
| Net sales | Prior1YTDDuration | 11421298000 | JPY |
| Net sales | CurrentYTDDuration | 7965174000 | JPY |
| Cost of sales | Prior1YTDDuration | 9801460000 | JPY |
| Cost of sales | CurrentYTDDuration | 6458794000 | JPY |
| Gross profit | Prior1YTDDuration | 1619838000 | JPY |
| Gross profit | CurrentYTDDuration | 1506380000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 791215000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1405878000 | JPY |
| Operating income | Prior1YTDDuration | 828622000 | JPY |
| Operating income | CurrentYTDDuration | 100501000 | JPY |
| Interest income noi | Prior1YTDDuration | 41000 | JPY |
| Interest income noi | CurrentYTDDuration | 468000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4025000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1000 | JPY |
| Distribution profit noi | Prior1YTDDuration | 15450000 | JPY |
| Distribution profit noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 10168000 | JPY |
| Other noi | CurrentYTDDuration | 1224000 | JPY |
| Non operating income | Prior1YTDDuration | 29685000 | JPY |
| Non operating income | CurrentYTDDuration | 1694000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 112364000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 200273000 | JPY |
| Commission fee noe | Prior1YTDDuration | 19198000 | JPY |
| Commission fee noe | CurrentYTDDuration | 133629000 | JPY |
| Other noe | Prior1YTDDuration | 6448000 | JPY |
| Other noe | CurrentYTDDuration | 354000 | JPY |
| Non operating expenses | Prior1YTDDuration | 138011000 | JPY |
| Non operating expenses | CurrentYTDDuration | 334258000 | JPY |
| Ordinary income | Prior1YTDDuration | 720296000 | JPY |
| Ordinary income | CurrentYTDDuration | -232062000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 85507000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 85507000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 805803000 | JPY |
| Income before income taxes | CurrentYTDDuration | -232062000 | JPY |
| Income taxes current | Prior1YTDDuration | 248720000 | JPY |
| Income taxes current | CurrentYTDDuration | 262341000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 24863000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -283617000 | JPY |
| Income taxes | Prior1YTDDuration | 273584000 | JPY |
| Income taxes | CurrentYTDDuration | -21276000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |