Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥20.3bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥19.6bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥21.0bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥22.0bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥20.1bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥2.4bn2022-07-01 → 2023-06-30Cons.Operating income
Operating income¥2.2bn2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥2.0bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥2.1bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥2.0bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥1.4bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2022-07-01 → 2023-06-30Cons.Profit loss
Net income¥1.4bn2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥44.2bnat 2023-06-30Cons.Assets
Total assets¥38.1bnat 2022-06-30Cons.Assets
Total assets¥35.2bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥34.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥30.5bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥29.0bnat 2023-06-30Cons.Liabilities
Total liabilities¥23.7bnat 2022-06-30Cons.Liabilities
Net assets / equity¥15.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥14.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥13.6bnat 2021-06-30dCons.Net assets
Net assets / equity¥12.8bnat 2020-06-30dCons.Net assets (5-year summary)
Net assets / equity¥8.4bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥9.1bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥8.5bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥9.1bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-06-30dCons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.3bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥2.8bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥491m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥954m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥398m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥392m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥836m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥167m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.4bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥121m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥802m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.332022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.892021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.852020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.662019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.092018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.642019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.092018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥437.54at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥407.83at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥383.66at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥359.81at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥332.15at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio30.6%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio27.4%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE11.0%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE10.6%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE11.0%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE15.3%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE16.6%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees48at 2023-06-30Cons.Number of employees
Employees49at 2022-06-30Cons.Number of employees
Employees47at 2021-06-30dCons.Number of employees
Employees52at 2020-06-30dCons.Number of employees
Employees47at 2019-06-30dCons.Number of employees
Revenue¥19.9bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥19.1bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥20.2bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥21.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥19.6bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income¥2.5bn2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥2.2bn2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥1.9bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥2.0bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥1.9bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥1.5bn2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥1.3bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥1.3bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥43.3bnat 2023-06-30StandaloneAssets
Total assets¥37.3bnat 2022-06-30StandaloneAssets
Total assets¥34.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥33.2bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥30.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥29.8bnat 2023-06-30StandaloneLiabilities
Total liabilities¥24.6bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥13.5bnat 2023-06-30StandaloneNet assets
Net assets / equity¥12.7bnat 2022-06-30StandaloneNet assets
Net assets / equity¥11.9bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥11.2bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.2bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥8.4bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥7.4bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥47.692022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.052021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.22020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.412019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.572018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥53.42019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.572018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥192022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥435.23at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥404.2at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥379.87at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥355.68at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥326.14at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio31.2%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE10.7%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE11.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE16.7%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued31,374,100at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,158,100at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees42at 2023-06-30StandaloneNumber of employees
Employees43at 2022-06-30StandaloneNumber of employees
Employees41at 2021-06-30dStandaloneNumber of employees
Employees44at 2020-06-30dStandaloneNumber of employees
Employees39at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-07-01 → 2023-06-30¥46m
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥20m
Reconciling Itemsreconcilingsegment assetsat 2023-06-30¥9.8bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥1.1bn
Hotel Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥37m
Hotel Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥152m
Hotel Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥152m
Hotel Businessreportable segmentsegment assetsat 2023-06-30¥1.4bn
Hotel Businessreportable segmentsegment profit2022-07-01 → 2023-06-30−¥23m
Real Estate Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥89m
Real Estate Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥20.1bn
Real Estate Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥20.1bn
Real Estate Businessreportable segmentsegment assetsat 2023-06-30¥33.1bn
Real Estate Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥3.5bn
—segment totalemployeesat 2023-06-3030 pure
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥126m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥20.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥20.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-06-30¥34.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥3.5bn
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-06-30¥5m
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥17m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥9.0bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥969m
Hotel Businessreportable segmentcapex2021-07-01 → 2022-06-30¥500,000
Hotel Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥38m
Hotel Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥68m
Hotel Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥68m
Hotel Businessreportable segmentsegment assetsat 2022-06-30¥1.4bn
Hotel Businessreportable segmentsegment profit2021-07-01 → 2022-06-30−¥61m
Real Estate Businessreportable segmentcapex2021-07-01 → 2022-06-30¥389m
Real Estate Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥90m
Real Estate Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥19.5bn
Real Estate Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥19.5bn
Real Estate Businessreportable segmentsegment assetsat 2022-06-30¥27.7bn
Real Estate Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥3.3bn
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-06-30¥389m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥128m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥19.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥19.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥29.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥3.2bn
—segment totalemployeesat 2023-06-3025 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,375
ItemContextValueUnit
Deposits receivedPrior1YearInstant35799000JPY
Deposits receivedCurrentYearInstant55344000JPY
Other clPrior1YearInstant20265000JPY
Other clCurrentYearInstant18646000JPY
Current liabilitiesPrior1YearInstant10122064000JPY
Current liabilitiesCurrentYearInstant10347965000JPY
Long term loans payablePrior1YearInstant13463324000JPY
Long term loans payableCurrentYearInstant18271910000JPY
Lease obligations nclPrior1YearInstant12725000JPY
Lease obligations nclCurrentYearInstant27237000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant-JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant28594000JPY
Net defined benefit liabilityPrior1YearInstant62106000JPY
Net defined benefit liabilityCurrentYearInstant59405000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant267830000JPY
Other nclPrior1YearInstant37134000JPY
Other nclCurrentYearInstant41799000JPY
Noncurrent liabilitiesPrior1YearInstant13575290000JPY
Noncurrent liabilitiesCurrentYearInstant18696777000JPY
LiabilitiesPrior1YearInstant23697354000JPY
LiabilitiesCurrentYearInstant29044743000JPY
Capital stockPrior1YearInstant2693701000JPY
Capital stockCurrentYearInstant2693701000JPY
Capital surplusPrior1YearInstant2191829000JPY
Capital surplusCurrentYearInstant2191829000JPY
Retained earningsPrior1YearInstant7909801000JPY
Retained earningsCurrentYearInstant8792432000JPY
Treasury stockPrior1YearInstant-17000JPY
Treasury stockCurrentYearInstant-126494000JPY
Shareholders equityPrior1YearInstant12795315000JPY
Shareholders equityCurrentYearInstant13551468000JPY
Non controlling interestsPrior1YearInstant1597964000JPY
Non controlling interestsCurrentYearInstant1641434000JPY
Net assetsPrior1YearInstant14393279000JPY
Net assetsCurrentYearInstant15192903000JPY
Liabilities and net assetsPrior1YearInstant38090634000JPY
Liabilities and net assetsCurrentYearInstant44237646000JPY
Net salesPrior1YearDuration19606726000JPY
Net salesCurrentYearDuration20264845000JPY
Cost of salesPrior1YearDuration16063574000JPY
Cost of salesCurrentYearDuration16225801000JPY
Gross profitPrior1YearDuration3543151000JPY
Gross profitCurrentYearDuration4039043000JPY
Salaries and allowances sgaPrior1YearDuration311514000JPY
Salaries and allowances sgaCurrentYearDuration337407000JPY
Directors compensations sgaPrior1YearDuration198300000JPY
Directors compensations sgaCurrentYearDuration206600000JPY
Bonuses sgaPrior1YearDuration102937000JPY
Bonuses sgaCurrentYearDuration163045000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2023-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass