Quarterly report · Q2
3242.TEDINET S100Q4SD
Period2022-07-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥19.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥203m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥400m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥50m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥310m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥90m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥310m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥32m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥185m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥54m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥207m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥42.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥38.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥34.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥7.0bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥491m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥389m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥608m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥398m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥398m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.7bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥484m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.03 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.34 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.89 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.9 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.78 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥474m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥17m |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥694m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | ¥677m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥470m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥31m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥31m |
| jpcrp040300-q2r_E04069-000Hotel Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥31m |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥6.2bn |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥6.2bn |
| jpcrp040300-q2r_E04069-000Real Estate Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥901m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | ¥870m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1031919000 | JPY |
| Gross profit | CurrentYTDDuration | 923239000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 631733000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 720564000 | JPY |
| Operating income | Prior1YTDDuration | 400186000 | JPY |
| Operating income | CurrentYTDDuration | 202675000 | JPY |
| Interest income noi | Prior1YTDDuration | 42000 | JPY |
| Interest income noi | CurrentYTDDuration | 42000 | JPY |
| Commission fee noi | Prior1YTDDuration | 1818000 | JPY |
| Commission fee noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 3778000 | JPY |
| Other noi | CurrentYTDDuration | 1338000 | JPY |
| Non operating income | Prior1YTDDuration | 5638000 | JPY |
| Non operating income | CurrentYTDDuration | 1381000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 84530000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 99251000 | JPY |
| Commission fee noe | Prior1YTDDuration | 10835000 | JPY |
| Commission fee noe | CurrentYTDDuration | 55203000 | JPY |
| Other noe | Prior1YTDDuration | 631000 | JPY |
| Other noe | CurrentYTDDuration | 39000 | JPY |
| Non operating expenses | Prior1YTDDuration | 95997000 | JPY |
| Non operating expenses | CurrentYTDDuration | 154495000 | JPY |
| Ordinary income | Prior1YTDDuration | 309827000 | JPY |
| Ordinary income | CurrentYTDDuration | 49561000 | JPY |
| Gain on sales of golf memberships ei | Prior1YTDDuration | 113000 | JPY |
| Gain on sales of golf memberships ei | CurrentYTDDuration | － | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | － | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 45754000 | JPY |
| Extraordinary income | Prior1YTDDuration | 113000 | JPY |
| Extraordinary income | CurrentYTDDuration | 45754000 | JPY |
| Loss on valuation of golf club membership el | Prior1YTDDuration | － | JPY |
| Loss on valuation of golf club membership el | CurrentYTDDuration | 5270000 | JPY |
| Extraordinary loss | Prior1YTDDuration | － | JPY |
| Extraordinary loss | CurrentYTDDuration | 5270000 | JPY |
| Income before income taxes | Prior1YTDDuration | 309941000 | JPY |
| Income before income taxes | CurrentYTDDuration | 90045000 | JPY |
| Income taxes current | Prior1YTDDuration | 140040000 | JPY |
| Income taxes current | CurrentYTDDuration | 20385000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -37010000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15378000 | JPY |
| Income taxes | Prior1YTDDuration | 103029000 | JPY |
| Income taxes | CurrentYTDDuration | 35763000 | JPY |
| Profit loss | Prior1YTDDuration | 206911000 | JPY |
| Profit loss | CurrentYTDDuration | 54281000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 21928000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 21928000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 184983000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 32352000 | JPY |
| Profit loss | Prior1YTDDuration | 206911000 | JPY |
| Profit loss | CurrentYTDDuration | 54281000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |