Quarterly report · Q3
3241.TEDINET S100PL3R
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥565m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥412m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥521m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥802m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥391m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥521m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥465m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥350m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥577m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥296m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥350m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥296m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.87 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.16 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.9 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.17 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.2 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.78 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.75 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.1 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥150m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥284m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥284m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥415m |
| jpcrp040300-q3r_E04068-000Rentalreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q3r_E04068-000Rentalreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q3r_E04068-000Rentalreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q3r_E04068-000Sale On Brokerage Fee Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E04068-000Sale On Brokerage Fee Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E04068-000Sale On Brokerage Fee Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥147m |
| jpcrp040300-q3r_E04068-000Sale On Brokerage Fee Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥399m |
| jpcrp040300-q3r_E04068-000Sale On Businesses Derived From Real Estate Dealreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥125m |
| jpcrp040300-q3r_E04068-000Sale On Businesses Derived From Real Estate Dealreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥125m |
| jpcrp040300-q3r_E04068-000Sale On Businesses Derived From Real Estate Dealreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥61m |
| jpcrp040300-q3r_E04068-000Sale On Construction Work Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E04068-000Sale On Construction Work Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E04068-000Sale On Construction Work Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥131m |
| jpcrp040300-q3r_E04068-000Sale On Construction Work Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥204m |
| jpcrp040300-q3r_E04068-000Sale On Development Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E04068-000Sale On Development Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E04068-000Sale On Development Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥276m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥6.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥6.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥279m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥946m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥284m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥981m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥121m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥223m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥223m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥370m |
| jpcrp040300-q3r_E04068-000Rentalreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥112m |
| jpcrp040300-q3r_E04068-000Rentalreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥112m |
| jpcrp040300-q3r_E04068-000Rentalreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥48m |
| jpcrp040300-q3r_E04068-000Sale On Brokerage Fee Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E04068-000Sale On Brokerage Fee Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E04068-000Sale On Brokerage Fee Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥137m |
| jpcrp040300-q3r_E04068-000Sale On Brokerage Fee Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥380m |
| jpcrp040300-q3r_E04068-000Sale On Businesses Derived From Real Estate Dealreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥108m |
| jpcrp040300-q3r_E04068-000Sale On Businesses Derived From Real Estate Dealreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥108m |
| jpcrp040300-q3r_E04068-000Sale On Businesses Derived From Real Estate Dealreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥56m |
| jpcrp040300-q3r_E04068-000Sale On Construction Work Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E04068-000Sale On Construction Work Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04068-000Sale On Construction Work Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥84m |
| jpcrp040300-q3r_E04068-000Sale On Construction Work Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥188m |
| jpcrp040300-q3r_E04068-000Sale On Development Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E04068-000Sale On Development Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E04068-000Sale On Development Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥201m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥221m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥779m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥223m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥783m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnDevelopmentBusinessReportableSegmentsMember | 2301000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04068-000RentalReportableSegmentsMember | 112000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnBusinessesDerivedFromRealEstateDealReportableSegmentsMember | 108000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4796000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 121000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4918000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 4918000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnBrokerageFeeBusinessReportableSegmentsMember | 137000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnConstructionWorkBusinessReportableSegmentsMember | 84000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnDevelopmentBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04068-000RentalReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnBusinessesDerivedFromRealEstateDealReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 221000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 223000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -223000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnBrokerageFeeBusinessReportableSegmentsMember | 1387000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnConstructionWorkBusinessReportableSegmentsMember | 1107000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnDevelopmentBusinessReportableSegmentsMember | 2301000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04068-000RentalReportableSegmentsMember | 112000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnBusinessesDerivedFromRealEstateDealReportableSegmentsMember | 108000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 5018000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 123000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5142000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -223000000 | JPY |
| Net sales | Prior1YTDDuration | 4918000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnBrokerageFeeBusinessReportableSegmentsMember | 380000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnConstructionWorkBusinessReportableSegmentsMember | 188000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnDevelopmentBusinessReportableSegmentsMember | 201000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04068-000RentalReportableSegmentsMember | -48000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04068-000SaleOnBusinessesDerivedFromRealEstateDealReportableSegmentsMember | 56000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 779000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 783000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -370000000 | JPY |
| Operating income | Prior1YTDDuration | 412000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04068-000SaleOnBrokerageFeeBusinessReportableSegmentsMember | 1449000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04068-000SaleOnConstructionWorkBusinessReportableSegmentsMember | 1166000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04068-000SaleOnDevelopmentBusinessReportableSegmentsMember | 3261000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04068-000RentalReportableSegmentsMember | 164000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04068-000SaleOnBusinessesDerivedFromRealEstateDealReportableSegmentsMember | 125000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 6167000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 150000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 6317000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 6317000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04068-000SaleOnBrokerageFeeBusinessReportableSegmentsMember | 147000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04068-000SaleOnConstructionWorkBusinessReportableSegmentsMember | 131000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |