Half-year report · Q2
323A.TEDINET S100WUV4
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥489m | 2025-03-01 → 2025-08-31 | Standalone | Net sales |
| Revenue | ¥948m | 2024-03-01 → 2025-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥458m | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Operating income | ¥20m | 2025-03-01 → 2025-08-31 | Standalone | Operating income |
| Operating income | −¥20m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Ordinary income | ¥19m | 2025-03-01 → 2025-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥2m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥18m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥19m | 2025-03-01 → 2025-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥18m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Net income | ¥18m | 2025-03-01 → 2025-08-31 | Standalone | Profit loss |
| Net income | ¥11m | 2024-03-01 → 2025-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥18m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Total assets | ¥674m | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥591m | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥434m | at 2024-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥367m | at 2025-08-31 | Standalone | Liabilities |
| Total liabilities | ¥365m | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥307m | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥226m | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥25m | at 2024-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥497m | at 2025-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥426m | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥497m | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥426m | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥266m | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥269m | at 2024-02-29d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥30m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥60m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥542,000 | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥542,000 | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥50m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥96m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥41m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.21 | 2025-03-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.6 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.94 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.07 | 2025-03-01 → 2025-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.15 | 2024-03-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.4% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,417,260 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,318,760 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 111,380 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥194m |
| jpcrp040300-q2r_E40354-000Consumer Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥134m |
| jpcrp040300-q2r_E40354-000Consumer Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥134m |
| jpcrp040300-q2r_E40354-000Consumer Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥54m |
| jpcrp040300-q2r_E40354-000Enterprise Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥355m |
| jpcrp040300-q2r_E40354-000Enterprise Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥355m |
| jpcrp040300-q2r_E40354-000Enterprise Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥160m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥489m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥489m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥214m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥196m |
| jpcrp040300-q2r_E40354-000Consumer Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥147m |
| jpcrp040300-q2r_E40354-000Consumer Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥147m |
| jpcrp040300-q2r_E40354-000Consumer Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥57m |
| jpcrp040300-q2r_E40354-000Enterprise Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥312m |
| jpcrp040300-q2r_E40354-000Enterprise Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥312m |
| jpcrp040300-q2r_E40354-000Enterprise Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥119m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥458m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥458m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥176m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 109872000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3074000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5060000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 20043000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 19122000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1459000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 729000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 248786000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 254112000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 116000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 113000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 116000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 113000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 364786000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 367112000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 583805000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 614616000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 562805000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 593616000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -920112000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -902381000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 226499000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 305852000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1426000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 226499000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 307278000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 591285000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 674390000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 458221000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 488730000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 96572000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 97342000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 361648000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 391388000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 381952000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 371339000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -20304000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 20049000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 21000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 404000 | JPY |
| Point return income noi | Prior1YTDDuration_NonConsolidatedMember | 239000 | JPY |
| Point return income noi | CurrentYTDDuration_NonConsolidatedMember | 202000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 3200000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 263000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3725000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 607000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1237000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |