Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥11.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥30.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥895m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥1.1bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥1.2bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥765m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥1.2bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥1.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥872m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥497m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥919m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥872m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥919m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥48.9bnat 2025-09-30Cons.Assets
Total assets¥45.4bnat 2025-03-31Cons.Assets
Total assets¥44.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥39.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥35.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥9.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥10.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥978mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥978mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥3.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥8.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥370m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥969m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥287m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥4.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥8.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-90.822025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.92024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-95.952024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio19.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio22.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥26m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥26m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥10m
Building And Condominium Lease Management Operationreportable segmentrevenue2025-04-01 → 2025-09-30¥2.0bn
Building And Condominium Lease Management Operationreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.0bn
Building And Condominium Lease Management Operationreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥5m
Building And Condominium Lease Management Operationreportable segmentsegment profit2025-04-01 → 2025-09-30¥255m
Real Estate Sales Operationreportable segmentrevenue2025-04-01 → 2025-09-30¥9.0bn
Real Estate Sales Operationreportable segmentrevenue external2025-04-01 → 2025-09-30¥9.0bn
Real Estate Sales Operationreportable segmentsegment profit2025-04-01 → 2025-09-30−¥596m
—segment totalrevenue2025-04-01 → 2025-09-30¥11.0bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥11.0bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥5m
—segment totalsegment profit2025-04-01 → 2025-09-30−¥342m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥11.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥11.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥5m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30−¥331m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥25m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥25m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥13m
Building And Condominium Lease Management Operationreportable segmentrevenue2024-04-01 → 2024-09-30¥1.9bn
Building And Condominium Lease Management Operationreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.9bn
Building And Condominium Lease Management Operationreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥5m
Building And Condominium Lease Management Operationreportable segmentsegment profit2024-04-01 → 2024-09-30¥251m
Real Estate Sales Operationreportable segmentrevenue2024-04-01 → 2024-09-30¥3.7bn
Real Estate Sales Operationreportable segmentrevenue external2024-04-01 → 2024-09-30¥3.7bn
Real Estate Sales Operationreportable segmentsegment profit2024-04-01 → 2024-09-30−¥765m
—segment totalrevenue2024-04-01 → 2024-09-30¥5.6bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥5.6bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥5m
—segment totalsegment profit2024-04-01 → 2024-09-30−¥515m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥5m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30−¥502m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 481
ItemContextValueUnit
Insurance income noiPrior1InterimDuration6678000JPY
Insurance income noiInterimDuration-JPY
Other noiPrior1InterimDuration418000JPY
Other noiInterimDuration576000JPY
Non operating incomePrior1InterimDuration15321000JPY
Non operating incomeInterimDuration12267000JPY
Interest expenses noePrior1InterimDuration221904000JPY
Interest expenses noeInterimDuration309853000JPY
Other noePrior1InterimDuration42316000JPY
Other noeInterimDuration37844000JPY
Non operating expensesPrior1InterimDuration264220000JPY
Non operating expensesInterimDuration347698000JPY
Ordinary incomePrior1InterimDuration-1302146000JPY
Ordinary incomeInterimDuration-1230625000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration320000JPY
Gain on sales of noncurrent assets eiInterimDuration-JPY
Extraordinary incomePrior1InterimDuration320000JPY
Extraordinary incomeInterimDuration-JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration-JPY
Loss on retirement of noncurrent assets elInterimDuration2159000JPY
Extraordinary lossPrior1InterimDuration-JPY
Extraordinary lossInterimDuration2159000JPY
Income before income taxesPrior1InterimDuration-1301825000JPY
Income before income taxesInterimDuration-1232784000JPY
Income taxesPrior1InterimDuration-383226000JPY
Income taxesInterimDuration-360791000JPY
Profit lossPrior1InterimDuration-918598000JPY
Profit lossInterimDuration-871993000JPY
Profit loss attributable to owners of parentPrior1InterimDuration-918598000JPY
Profit loss attributable to owners of parentInterimDuration-871993000JPY
Profit lossPrior1InterimDuration-918598000JPY
Profit lossInterimDuration-871993000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-16981000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration34685000JPY
Other comprehensive incomePrior1InterimDuration-16981000JPY
Other comprehensive incomeInterimDuration34685000JPY
Comprehensive incomePrior1InterimDuration-935580000JPY
Comprehensive incomeInterimDuration-837308000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-935580000JPY
Comprehensive income attributable to owners of the parentInterimDuration-837308000JPY
Income before income taxesPrior1InterimDuration-1301825000JPY
Income before income taxesInterimDuration-1232784000JPY
Depreciation and amortization ope cfPrior1InterimDuration77704000JPY
Depreciation and amortization ope cfInterimDuration93715000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration-1273000JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration-459000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration-23690000JPY
Increase decrease in provision for bonuses ope cfInterimDuration-18056000JPY
Increase decrease in provision for directors bonuses ope cfPrior1InterimDuration-21772000JPY
Increase decrease in provision for directors bonuses ope cfInterimDuration-8630000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass