Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥825m2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥598m2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥353m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥154m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥429m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥162m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥471m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥195m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥966m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥431m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥138m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥432m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥140m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥493m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥156m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥993m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥432m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥140m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥1.1bnat 2025-03-31Cons.Assets
Total assets¥1.2bnat 2024-03-31Cons.Assets
Total assets¥1.2bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥1.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥2.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥324mat 2025-03-31Cons.Liabilities
Total liabilities¥298mat 2024-03-31Cons.Liabilities
Net assets / equity¥736mat 2025-03-31Cons.Net assets
Net assets / equity¥860mat 2024-03-31Cons.Net assets
Net assets / equity¥693mat 2023-03-31dCons.Net assets
Net assets / equity¥1.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥536mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥890mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥536mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥890mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥452mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥871mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥392m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥281m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥587m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥485m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥238m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥35m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥149m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥65m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥68m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥276m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥122m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥48m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥302m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-9.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.742023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.312022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.212021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.792020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥15.16at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥19.68at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥17.9at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥31.23at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥27.13at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-56.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-18.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-74.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-66.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees47at 2025-03-31Cons.Number of employees
Employees46at 2024-03-31Cons.Number of employees
Employees42at 2023-03-31dCons.Number of employees
Employees33at 2022-03-31dCons.Number of employees
Employees37at 2021-03-31dCons.Number of employees
Revenue¥254m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥756m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥275m2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥979m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥305m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥124m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥439m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥127m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥471m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥205m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥928m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥439m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥150m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥440m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥151m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥493m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥148m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥976mat 2025-03-31StandaloneAssets
Total assets¥1.1bnat 2024-03-31StandaloneAssets
Total assets¥1.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥249mat 2025-03-31StandaloneLiabilities
Total liabilities¥235mat 2024-03-31StandaloneLiabilities
Net assets / equity¥727mat 2025-03-31StandaloneNet assets
Net assets / equity¥853mat 2024-03-31StandaloneNet assets
Net assets / equity¥693mat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥392mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥746mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-9.532024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.032023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.292022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥14.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥17.9at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥31.2at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥27.2at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-58.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-20.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-74.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-67.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued46,552,784at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,746,384at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,131,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,131,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,131,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees15at 2025-03-31StandaloneNumber of employees
Employees15at 2024-03-31StandaloneNumber of employees
Employees16at 2023-03-31dStandaloneNumber of employees
Employees15at 2022-03-31dStandaloneNumber of employees
Employees16at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥226,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥106,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥119,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥25m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31−¥25m
Otherother segmentsemployeesat 2025-03-311 pure
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥644m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥307m
Hotel Operating Businessreportable segmentcapex2024-04-01 → 2025-03-31¥350,000
Hotel Operating Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥3m
Hotel Operating Businessreportable segmentemployeesat 2025-03-3131 pure
Hotel Operating Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥583m
Hotel Operating Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥581m
Hotel Operating Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Hotel Operating Businessreportable segmentsegment assetsat 2025-03-31¥303m
Hotel Operating Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥61m
Real Estate Businessreportable segmentemployeesat 2025-03-317 pure
Real Estate Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥244m
Real Estate Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥244m
Real Estate Businessreportable segmentsegment assetsat 2025-03-31¥88m
Real Estate Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥41m
—segment totalcapex2024-04-01 → 2025-03-31¥350,000
—segment totaldepreciation2024-04-01 → 2025-03-31¥3m
—segment totalrevenue2024-04-01 → 2025-03-31¥827m
—segment totalrevenue external2024-04-01 → 2025-03-31¥825m
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
—segment totalsegment assetsat 2025-03-31¥391m
—segment totalsegment profit2024-04-01 → 2025-03-31−¥20m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥19m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥33m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥3m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥760m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥340m
Herb Garden Operating Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥5m
Herb Garden Operating Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥104m
Herb Garden Operating Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥104m
Herb Garden Operating Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥4m
Hotel Operating Businessreportable segmentcapex2023-04-01 → 2024-03-31¥16m
Hotel Operating Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥5m
Hotel Operating Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥446m
Hotel Operating Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥446m
Hotel Operating Businessreportable segmentsegment assetsat 2024-03-31¥309m
Hotel Operating Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥77m
Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥750,000
Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥743m
Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥743m
Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥69m
Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥299m
—segment totalcapex2023-04-01 → 2024-03-31¥16m
—segment totaldepreciation2023-04-01 → 2024-03-31¥10m
—segment totalrevenue2023-04-01 → 2024-03-31¥1.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.3bn
—segment totalsegment assetsat 2024-03-31¥379m
—segment totalsegment profit2023-04-01 → 2024-03-31¥218m
Real Estate Businessreportable segmentemployeesat 2025-03-317 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,410
ItemContextValueUnit
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E05651-000CorporateAuditorsMember3
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember2
Cash and depositsPrior1YearInstant890040000JPY
Cash and depositsCurrentYearInstant535806000JPY
Accounts receivable trade and contract assets caPrior1YearInstant81447000JPY
Accounts receivable trade and contract assets caCurrentYearInstant100458000JPY
Real estate for salePrior1YearInstant43837000JPY
Real estate for saleCurrentYearInstant40883000JPY
Other inventoriesPrior1YearInstant2285000JPY
Other inventoriesCurrentYearInstant1224000JPY
Other caPrior1YearInstant22442000JPY
Other caCurrentYearInstant36496000JPY
Allowance for doubtful accounts caPrior1YearInstant-354000JPY
Allowance for doubtful accounts caCurrentYearInstant-240000JPY
Current assetsPrior1YearInstant1039699000JPY
Current assetsCurrentYearInstant714628000JPY
BuildingsPrior1YearInstant14945000JPY
BuildingsCurrentYearInstant14945000JPY
Accumulated depreciation buildingsPrior1YearInstant-9533000JPY
Accumulated depreciation buildingsCurrentYearInstant-10034000JPY
Buildings netPrior1YearInstant5412000JPY
Buildings netCurrentYearInstant4911000JPY
Tools furniture and fixturesPrior1YearInstant14883000JPY
Tools furniture and fixturesCurrentYearInstant15237000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-14062000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-14425000JPY
Tools furniture and fixtures netPrior1YearInstant821000JPY
Tools furniture and fixtures netCurrentYearInstant812000JPY
Lease assets ppePrior1YearInstant3739000JPY
Lease assets ppeCurrentYearInstant3739000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-3739000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-3739000JPY
Lease assets net ppePrior1YearInstant0JPY
Lease assets net ppeCurrentYearInstant0JPY
Property plant and equipmentPrior1YearInstant6233000JPY
Property plant and equipmentCurrentYearInstant5724000JPY
Other iaPrior1YearInstant10837000JPY
Other iaCurrentYearInstant8550000JPY
Intangible assetsPrior1YearInstant10837000JPY
Intangible assetsCurrentYearInstant8550000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant70000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant70000000JPY
Lease and guarantee depositsPrior1YearInstant84423000JPY
Lease and guarantee depositsCurrentYearInstant94382000JPY
Long term depositsPrior1YearInstant-JPY
Long term depositsCurrentYearInstant222887000JPY
Other ioaPrior1YearInstant5405000JPY
Other ioaCurrentYearInstant5279000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-70000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass