Half-year report · Q2
3237.TEDINET S100UPVO
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥378m | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥747m | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥178m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥195m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥162m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥195m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥37m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥196m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥140m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥196m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥36m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥1.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥236m | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥298m | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥968m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥860m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥733m | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥685m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥890m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥685m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥890m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥907m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥452m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥240m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥281m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥270m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥254m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥35m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥46m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥289m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥122m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥139m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.28 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.74 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.97 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥145m |
| jpcrp040300-q2r_E05651-000Hotel Operating Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥273m |
| jpcrp040300-q2r_E05651-000Hotel Operating Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥23m |
| jpcrp040300-q2r_E05651-000Real Estate Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥105m |
| jpcrp040300-q2r_E05651-000Real Estate Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3m |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥378m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥153m |
| jpcrp040300-q2r_E05651-000Herb Garden Operating Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥104m |
| jpcrp040300-q2r_E05651-000Herb Garden Operating Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥4m |
| jpcrp040300-q2r_E05651-000Hotel Operating Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥203m |
| jpcrp040300-q2r_E05651-000Hotel Operating Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥45m |
| jpcrp040300-q2r_E05651-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥441m |
| jpcrp040300-q2r_E05651-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥219m |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥747m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥170m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 1039699000 | JPY |
| Current assets | CurrentQuarterInstant | 838242000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6233000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5808000 | JPY |
| Intangible assets | Prior1YearInstant | 10837000 | JPY |
| Intangible assets | CurrentQuarterInstant | 9693000 | JPY |
| Long term deposits | Prior1YearInstant | - | JPY |
| Long term deposits | CurrentQuarterInstant | 240000000 | JPY |
| Other ioa | Prior1YearInstant | 159828000 | JPY |
| Other ioa | CurrentQuarterInstant | 170694000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -70000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -70000000 | JPY |
| Investments and other assets | Prior1YearInstant | 89828000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 340694000 | JPY |
| Noncurrent assets | Prior1YearInstant | 106899000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 356197000 | JPY |
| Deferred assets | Prior1YearInstant | 11401000 | JPY |
| Deferred assets | CurrentQuarterInstant | 9647000 | JPY |
| Assets | Prior1YearInstant | 1158001000 | JPY |
| Assets | CurrentQuarterInstant | 1204087000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3577000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3008000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 32120000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 20120000 | JPY |
| Provision for bonuses | Prior1YearInstant | 6881000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7197000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 59320000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 20583000 | JPY |
| Other cl | Prior1YearInstant | 185347000 | JPY |
| Other cl | CurrentQuarterInstant | 180195000 | JPY |
| Current liabilities | Prior1YearInstant | 287246000 | JPY |
| Current liabilities | CurrentQuarterInstant | 231104000 | JPY |
| Long term loans payable | Prior1YearInstant | 9140000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4080000 | JPY |
| Other ncl | Prior1YearInstant | 1160000 | JPY |
| Other ncl | CurrentQuarterInstant | 702000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10300000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4782000 | JPY |
| Liabilities | Prior1YearInstant | 297547000 | JPY |
| Liabilities | CurrentQuarterInstant | 235887000 | JPY |
| Capital stock | Prior1YearInstant | 1283205000 | JPY |
| Capital stock | CurrentQuarterInstant | 1442327000 | JPY |
| Capital surplus | Prior1YearInstant | 1053204000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1212326000 | JPY |
| Retained earnings | Prior1YearInstant | -1506519000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1702712000 | JPY |
| Treasury stock | Prior1YearInstant | -2476000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2476000 | JPY |
| Shareholders equity | Prior1YearInstant | 827413000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 949465000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |