Quarterly report · Q3
3237.TEDINET S100Q4IF
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥483m | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥320m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥292m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥317m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥195m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥288m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥317m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥289m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥318m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥156m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥247m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥318m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥245m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥492m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥681m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥863m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥642m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.21 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.67 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.67 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥185m |
| jpcrp040300-q3r_E05651-000Herb Garden Management Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥158m |
| jpcrp040300-q3r_E05651-000Herb Garden Management Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥16m |
| jpcrp040300-q3r_E05651-000Hotel Operating Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥103m |
| jpcrp040300-q3r_E05651-000Hotel Operating Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥111m |
| jpcrp040300-q3r_E05651-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥223m |
| jpcrp040300-q3r_E05651-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥19m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥483m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥108m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥182m |
| jpcrp040300-q3r_E05651-000Herb Garden Management Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥154m |
| jpcrp040300-q3r_E05651-000Herb Garden Management Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2m |
| jpcrp040300-q3r_E05651-000Hotel Operating Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29m |
| jpcrp040300-q3r_E05651-000Hotel Operating Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥37m |
| jpcrp040300-q3r_E05651-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05651-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥532m |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥493m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 6081000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3217000 | JPY |
| Financing expenses noe | Prior1YTDDuration | 2689000 | JPY |
| Financing expenses noe | CurrentYTDDuration | 72000 | JPY |
| Settlement package noe | Prior1YTDDuration | 8232000 | JPY |
| Settlement package noe | CurrentYTDDuration | － | JPY |
| Amortization of business commencement expenses noe | Prior1YTDDuration | － | JPY |
| Amortization of business commencement expenses noe | CurrentYTDDuration | 10608000 | JPY |
| Other noe | Prior1YTDDuration | － | JPY |
| Other noe | CurrentYTDDuration | 212000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17003000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14110000 | JPY |
| Ordinary income | Prior1YTDDuration | 288259000 | JPY |
| Ordinary income | CurrentYTDDuration | -317450000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 800000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 800000 | JPY |
| Income before income taxes | Prior1YTDDuration | 289259000 | JPY |
| Income before income taxes | CurrentYTDDuration | -316650000 | JPY |
| Income taxes | Prior1YTDDuration | 44160000 | JPY |
| Income taxes | CurrentYTDDuration | 1742000 | JPY |
| Profit loss | Prior1YTDDuration | 245098000 | JPY |
| Profit loss | CurrentYTDDuration | -318392000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1978000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 247076000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -318392000 | JPY |
| Profit loss | Prior1YTDDuration | 245098000 | JPY |
| Profit loss | CurrentYTDDuration | -318392000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -2367000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -4023000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2367000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -4023000 | JPY |
| Comprehensive income | Prior1YTDDuration | 242731000 | JPY |
| Comprehensive income | CurrentYTDDuration | -322416000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 244709000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -322416000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -1978000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05651-000RealEstateBusinessReportableSegmentMember | 2066105000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05651-000HotelOperatingBusinessReportableSegmentMember | 29395000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05651-000HerbGardenManagementBusinessReportableSegmentMember | 154074000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2249574000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2249574000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05651-000RealEstateBusinessReportableSegmentMember | 532205000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05651-000HotelOperatingBusinessReportableSegmentMember | -37010000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05651-000HerbGardenManagementBusinessReportableSegmentMember | -2335000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |