Quarterly report · Q1
3237.TEDINET S100OYMJ
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥132m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥513m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥85m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥195m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥506m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥84m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥507m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥85m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥156m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥427m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥85m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥426m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥643m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥681m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.21 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.52 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥65m |
| jpcrp040300-q1r_E05651-000Hotel Operating Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E05651-000Hotel Operating Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| jpcrp040300-q1r_E05651-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥60m |
| jpcrp040300-q1r_E05651-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥69m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥72m |
| jpcrp040300-q1r_E05651-000Hotel Operating Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E05651-000Hotel Operating Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| jpcrp040300-q1r_E05651-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E05651-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥597m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥590m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 9018000 | JPY |
| Other ncl | CurrentQuarterInstant | 8363000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 350524000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 337767000 | JPY |
| Liabilities | Prior1YearInstant | 680605000 | JPY |
| Liabilities | CurrentQuarterInstant | 643165000 | JPY |
| Capital stock | Prior1YearInstant | 1133205000 | JPY |
| Capital stock | CurrentQuarterInstant | 1133205000 | JPY |
| Capital surplus | Prior1YearInstant | 903204000 | JPY |
| Capital surplus | CurrentQuarterInstant | 903204000 | JPY |
| Retained earnings | Prior1YearInstant | -873201000 | JPY |
| Retained earnings | CurrentQuarterInstant | -957927000 | JPY |
| Treasury stock | Prior1YearInstant | -2476000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2476000 | JPY |
| Shareholders equity | Prior1YearInstant | 1160731000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1076005000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -3157000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -5232000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -3157000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -5232000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 24504000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 23075000 | JPY |
| Net assets | Prior1YearInstant | 1182078000 | JPY |
| Net assets | CurrentQuarterInstant | 1093848000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1862683000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1737014000 | JPY |
| Net sales | Prior1YTDDuration | 1961074000 | JPY |
| Net sales | CurrentYTDDuration | 131636000 | JPY |
| Cost of sales | Prior1YTDDuration | 1292315000 | JPY |
| Cost of sales | CurrentYTDDuration | 73771000 | JPY |
| Gross profit | Prior1YTDDuration | 668759000 | JPY |
| Gross profit | CurrentYTDDuration | 57865000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 155397000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 152258000 | JPY |
| Operating income | Prior1YTDDuration | 513361000 | JPY |
| Operating income | CurrentYTDDuration | -94392000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Insurance income noi | Prior1YTDDuration | 2467000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Late charges income noi | Prior1YTDDuration | 94000 | JPY |
| Late charges income noi | CurrentYTDDuration | 6036000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2367000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3413000 | JPY |
| Other noi | Prior1YTDDuration | 1973000 | JPY |
| Other noi | CurrentYTDDuration | 1301000 | JPY |
| Non operating income | Prior1YTDDuration | 6914000 | JPY |
| Non operating income | CurrentYTDDuration | 10753000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3588000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1114000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |