Tokyo Tape
Sign in
← SLD Entertainment

Annual report

3223.TEDINET S100VUG3
Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥3.7bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥3.6bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥3.1bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥144m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥134m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥143m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥138m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥188m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥59m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥621m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥125m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥128m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥144m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥177m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥239m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥14m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥741m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2025-02-28StandaloneAssets
Total assets¥1.0bnat 2024-02-29StandaloneAssets
Total assets¥1.0bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥577mat 2025-02-28StandaloneLiabilities
Total liabilities¥662mat 2024-02-29StandaloneLiabilities
Net assets / equity¥498mat 2025-02-28StandaloneNet assets
Net assets / equity¥386mat 2024-02-29StandaloneNet assets
Net assets / equity¥240mat 2023-02-28dStandaloneNet assets
Net assets / equity¥481mat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity−¥333mat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥317mat 2025-02-28StandaloneCash and deposits
Cash and deposits¥321mat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥317mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥321mat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥339mat 2023-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥478mat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥733mat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥121m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥15m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow−¥216m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥13m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥390m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥874,0002023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow¥25m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥4m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥5m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥115m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥34m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow¥52m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥273m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥776m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.692024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.152023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-173.462022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.742021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-474.732020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32,0002024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥32,0002023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥32,0002022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥87.672021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥-214.83at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥-286.52at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥-379.67at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥-206.18at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥-214.93at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio46.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.7%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.9%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-21.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE32.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE56.8%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE19.2%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued1,560,864at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,560,864at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued1,560,864at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,560,864at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,560,864at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees133at 2025-02-28StandaloneNumber of employees
Employees127at 2024-02-29StandaloneNumber of employees
Employees144at 2023-02-28dStandaloneNumber of employees
Employees152at 2022-02-28dStandaloneNumber of employees
Employees162at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 873
ItemContextValueUnit
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember98874000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember662499000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember576764000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember48876000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember48876000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember156752000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember156752000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember227056000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember195056000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember383808000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember351808000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-47692000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember96191000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-47692000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember96191000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-168000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-168000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember384823000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember496707000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember1000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember1000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember385824000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember497708000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1048323000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember1074472000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3585627000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3661043000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember716786000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember711708000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2868840000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2949334000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2735272000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2804897000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember133568000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember144437000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember4000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember183000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember－JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember1849000JPY
Gain on sales of noncurrent assets noiPrior1YearDuration_NonConsolidatedMember473000JPY
Gain on sales of noncurrent assets noiCurrentYearDuration_NonConsolidatedMember－JPY
Guarantee commission received noiPrior1YearDuration_NonConsolidatedMember12150000JPY
Guarantee commission received noiCurrentYearDuration_NonConsolidatedMember2652000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember200000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember200000JPY
Other noiPrior1YearDuration_NonConsolidatedMember1398000JPY
Other noiCurrentYearDuration_NonConsolidatedMember3190000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember14226000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember8076000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember1612000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass