Half-year report · Q2
3223.TEDINET S100UJAD
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Operating income | ¥99m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | ¥84m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | ¥98m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥138m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥90m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥98m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥84m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | ¥96m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | ¥177m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥82m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Total assets | ¥1.1bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥973m | at 2023-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥680m | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥662m | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥450m | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥386m | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥290m | at 2023-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥331m | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥321m | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥331m | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥321m | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥235m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥339m | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥103m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥15m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥68m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥874,000 | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥82m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥34m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥34m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.98 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.15 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.19 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.7% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,560,864 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 132000000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 162620000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 2183000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 1232000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5218000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2692000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 2200000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 19235000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 47869000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 69940000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 37177000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 2599000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4518000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2377000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 586664000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 603309000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 73951000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 74350000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1884000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1884000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 75835000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 76234000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 662499000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 679543000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 48876000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 48876000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 383808000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 351808000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -47692000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 47998000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -168000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -168000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 384823000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 448515000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 385824000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 449515000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1048323000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1129058000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1855384000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1906319000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 387375000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 373729000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1468008000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1532589000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1384237000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1433914000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |