Quarterly report · Q3
3223.TEDINET S100SM1A
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | ¥96m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | −¥230m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥101m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | −¥188m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥166m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥94m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | −¥186m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥90m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | −¥239m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥190m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥988m | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥689m | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥805m | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥299m | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥240m | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥289m | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥289m | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥339m | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥42.31 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.13 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-173.46 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-137.38 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.42 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.1% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,560,864 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 159202000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 138543000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -154801000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -131338000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 4400000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 7204000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1540000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | － | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 61355000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 48649000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1270000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 726000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1500000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1500000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 286946000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 260200000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2341000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 3838000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 290788000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 265538000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 353414000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 314914000 | JPY |
| Stock issuance cost da | Prior1YearInstant_NonConsolidatedMember | 10645000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 6480000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 10645000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 6480000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1045681000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 987602000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 90593000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 94915000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 95864000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 97637000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 181126000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 135112000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 63570000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 19040000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 76223000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 164115000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 67420000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 22023000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5490000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3733000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 14055000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1846000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 81133000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 68950000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 675478000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 607373000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 44880000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |