Quarterly report · Q2
3223.TEDINET S100S0R5
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥84m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥164m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥90m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥188m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥104m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥84m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥106m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥82m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥239m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥109m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥973m | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥683m | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥805m | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥290m | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥240m | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥371m | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥235m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥339m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥235m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥339m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥433m | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥478m | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥68m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥216m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥55m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥25m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥17m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥34m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥52m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.19 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.55 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-173.46 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-79.96 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.25 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.7% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,560,864 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant_NonConsolidatedMember | 81133000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 53833000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 675478000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 602934000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 44880000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 79551000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 74286000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5331000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5331000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 129762000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 79618000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 805241000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 682553000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 48876000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 48876000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 415808000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 383808000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -225077000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -143149000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -168000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -168000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 239439000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 289367000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 240439000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 290367000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1045681000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 972921000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1479813000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1855384000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 332778000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 387375000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1147034000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1468008000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1310786000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1384237000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -163751000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 83770000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 12530000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | 240000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 473000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 56658000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Guarantee commission received noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Guarantee commission received noi | CurrentYTDDuration_NonConsolidatedMember | 9351000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |