Quarterly report · Q3
3223.TEDINET S100PYXU
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | −¥230m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | −¥544m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | −¥166m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥59m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥116m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥186m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥116m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | −¥190m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥14m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥112m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥1.1bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥849m | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥814m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥289m | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥481m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | −¥221m | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥404m | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥478m | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-137.38 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.42 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.74 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.68 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.85 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.3% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -13.3% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,560,864 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 196941000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 127218000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 813511000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 849139000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 48876000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 48876000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 415808000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 415808000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 13734000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -176658000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -139000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -139000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 478280000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 287887000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2771000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 481051000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 288887000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1294562000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1138026000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1729315000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2248485000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 478406000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 509745000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1250909000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1738740000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1794979000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1968693000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -544070000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -229953000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 18796000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 14619000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 709000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | 4054000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 240000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 664056000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 56658000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 22559000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 17323000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 709470000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 89554000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 8848000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4622000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 9155000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1043000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 4165000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |