Tokyo Tape
Sign in
← United Super Markets Holdings

Annual report

3222.TEDINET S100VTFM
Period2024-03-01 → 2025-02-28
Filed2025-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 160
MetricValuePeriodScopeSource row
Revenue¥794.0bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥17.3bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥690.5bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥16.2bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Revenue¥692.0bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥701.2bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥718.9bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥6.0bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥6.9bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥6.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥6.9bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥6.5bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.5bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥19.4bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥3.7bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥810m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.4bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.8bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥810m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥1.0bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥382.6bnat 2025-02-28Cons.Assets
Total assets¥285.5bnat 2024-02-29Cons.Assets
Total assets¥278.7bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥280.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥285.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥179.3bnat 2025-02-28Cons.Liabilities
Total liabilities¥135.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥203.3bnat 2025-02-28Cons.Net assets
Net assets / equity¥150.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥150.0bnat 2023-02-28dCons.Net assets
Net assets / equity¥152.2bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥148.8bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥33.2bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥21.1bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥35.7bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥21.1bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥25.6bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥32.5bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥38.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥14.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥21.5bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥15.2bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥29.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16.3bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥25.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.8bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥6.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥442m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥495m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.442024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.852023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.412022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.892021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.972020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.432024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.842023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥10.42022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.832021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.882020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,038.62at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,168.73at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,167.15at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,180.56at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,155.18at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio53.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio54.0%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE0.5%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE0.7%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE0.9%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE3.6%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE6.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees9,300at 2025-02-28Cons.Number of employees
Employees7,192at 2024-02-29Cons.Number of employees
Employees7,230at 2023-02-28dCons.Number of employees
Employees7,330at 2022-02-28dCons.Number of employees
Employees7,313at 2021-02-28dCons.Number of employees
Revenue¥9.1bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥7.6bn2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥6.1bn2022-03-01 → 2023-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.3bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.0bn2020-03-01 → 2021-02-28dStandaloneOperating revenue1 (5-year summary)
Operating income¥3.0bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥2.7bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥2.9bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥2.6bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥2.4bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.9bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥2.6bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥2.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥2.6bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥2.4bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥219.6bnat 2025-02-28StandaloneAssets
Total assets¥160.5bnat 2024-02-29StandaloneAssets
Total assets¥147.8bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥134.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥133.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥46.5bnat 2025-02-28StandaloneLiabilities
Total liabilities¥33.7bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥173.1bnat 2025-02-28StandaloneNet assets
Net assets / equity¥126.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥126.2bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥126.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥126.5bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥2.1bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥19.722024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.12023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.782022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.582021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.332020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.682024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.072023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.752022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.562021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.312020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥883.94at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥985.82at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥981.51at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥980.58at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥984.95at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio78.7%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE2.0%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE1.9%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.4%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.8%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued199,100,691at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees104at 2025-02-28StandaloneNumber of employees
Employees105at 2024-02-29StandaloneNumber of employees
Employees100at 2023-02-28dStandaloneNumber of employees
Employees85at 2022-02-28dStandaloneNumber of employees
Employees78at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-02-28188 pure
Supermarketreportable segmentemployeesat 2025-02-289112 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,446
ItemContextValueUnit
Treasury stockCurrentYearInstant-3608000000JPY
Shareholders equityPrior1YearInstant149029000000JPY
Shareholders equityCurrentYearInstant198325000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-95000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1850000000JPY
Remeasurements of defined benefit plansPrior1YearInstant1095000000JPY
Remeasurements of defined benefit plansCurrentYearInstant2904000000JPY
Valuation and translation adjustmentsPrior1YearInstant1000000000JPY
Valuation and translation adjustmentsCurrentYearInstant4755000000JPY
Subscription rights to sharesPrior1YearInstant220000000JPY
Subscription rights to sharesCurrentYearInstant247000000JPY
Net assetsPrior1YearInstant150250000000JPY
Net assetsCurrentYearInstant203328000000JPY
Liabilities and net assetsPrior1YearInstant285505000000JPY
Liabilities and net assetsCurrentYearInstant382604000000JPY
Net salesPrior1YearDuration690498000000JPY
Net salesCurrentYearDuration793986000000JPY
Cost of salesPrior1YearDuration492146000000JPY
Cost of salesCurrentYearDuration564083000000JPY
Gross profitPrior1YearDuration198351000000JPY
Gross profitCurrentYearDuration229903000000JPY
Operating revenue2Prior1YearDuration16159000000JPY
Operating revenue2CurrentYearDuration17286000000JPY
Operating gross profitPrior1YearDuration214510000000JPY
Operating gross profitCurrentYearDuration247189000000JPY
Selling general and administrative expensesPrior1YearDuration207603000000JPY
Selling general and administrative expensesCurrentYearDuration241211000000JPY
Operating incomePrior1YearDuration6907000000JPY
Operating incomeCurrentYearDuration5978000000JPY
Interest income noiPrior1YearDuration24000000JPY
Interest income noiCurrentYearDuration81000000JPY
Dividends income noiPrior1YearDuration37000000JPY
Dividends income noiCurrentYearDuration91000000JPY
Equity in earnings of affiliates noiPrior1YearDuration36000000JPY
Equity in earnings of affiliates noiCurrentYearDuration19000000JPY
Subsidy income noiPrior1YearDuration162000000JPY
Subsidy income noiCurrentYearDuration225000000JPY
Insurance income noiPrior1YearDuration92000000JPY
Insurance income noiCurrentYearDuration37000000JPY
Compensation income noiPrior1YearDuration－JPY
Compensation income noiCurrentYearDuration125000000JPY
Other noiPrior1YearDuration48000000JPY
Other noiCurrentYearDuration79000000JPY
Non operating incomePrior1YearDuration401000000JPY
Non operating incomeCurrentYearDuration660000000JPY
Interest expenses noePrior1YearDuration176000000JPY
Interest expenses noeCurrentYearDuration349000000JPY
Compensation expense noePrior1YearDuration－JPY
Compensation expense noeCurrentYearDuration50000000JPY
Commission fee noePrior1YearDuration45000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass