Half-year report · Q2
3222.TEDINET S100UI22
Period2024-03-01 → 2024-08-31
Filed2024-10-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥350.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥690.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥344.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue2 |
| Operating income | −¥650m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | −¥521m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥665m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥384m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥384m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥299.0bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥285.5bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥283.5bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥151.8bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥135.3bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥147.1bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥150.3bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥149.5bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.1bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.1bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.1bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.3bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.6bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.7bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥25.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥442m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-16.69 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.85 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.84 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.99 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.1% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 39125000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 40275000000 | JPY |
| Provision for loss on rents ncl | Prior1YearInstant | 45000000 | JPY |
| Provision for loss on rents ncl | CurrentQuarterInstant | 40000000 | JPY |
| Provision for loss on store closing ncl | Prior1YearInstant | 714000000 | JPY |
| Provision for loss on store closing ncl | CurrentQuarterInstant | 579000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 23000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 25000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5900000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5798000000 | JPY |
| Other ncl | Prior1YearInstant | 6787000000 | JPY |
| Other ncl | CurrentQuarterInstant | 10308000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 52597000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 57027000000 | JPY |
| Liabilities | Prior1YearInstant | 135254000000 | JPY |
| Liabilities | CurrentQuarterInstant | 151840000000 | JPY |
| Capital stock | Prior1YearInstant | 10000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10000000000 | JPY |
| Capital surplus | Prior1YearInstant | 104325000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 104321000000 | JPY |
| Retained earnings | Prior1YearInstant | 38226000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 35057000000 | JPY |
| Treasury stock | Prior1YearInstant | -3522000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3487000000 | JPY |
| Shareholders equity | Prior1YearInstant | 149029000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 145892000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -95000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -46000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1095000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1070000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1000000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1023000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 220000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 226000000 | JPY |
| Net assets | Prior1YearInstant | 150250000000 | JPY |
| Net assets | CurrentQuarterInstant | 147141000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 285505000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 298982000000 | JPY |
| Net sales | Prior1YTDDuration | 344455000000 | JPY |
| Net sales | CurrentYTDDuration | 350353000000 | JPY |
| Cost of sales | Prior1YTDDuration | 246472000000 | JPY |
| Cost of sales | CurrentYTDDuration | 250504000000 | JPY |
| Gross profit | Prior1YTDDuration | 97983000000 | JPY |
| Gross profit | CurrentYTDDuration | 99849000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 8239000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 8040000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 106223000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 107889000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 104343000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 108539000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |