Tokyo Tape
Sign in
← United Super Markets Holdings

Annual report

3222.TEDINET S100QSAX
Period2022-03-01 → 2023-02-28
Filed2023-05-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100QXFL (2023-06-13).

Key figures · 160
MetricValuePeriodScopeSource row
Revenue¥692.0bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥16.7bn2022-03-01 → 2023-02-28Cons.Operating revenue2
Revenue¥701.2bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥15.2bn2021-03-01 → 2022-02-28Cons.Operating revenue2
Revenue¥718.9bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥676.3bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥679.3bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥6.4bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥12.2bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥6.5bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥12.5bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥19.4bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.6bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.3bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.6bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥9.7bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥1.3bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.4bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.8bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.3bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥5.4bn2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥278.7bnat 2023-02-28Cons.Assets
Total assets¥280.7bnat 2022-02-28Cons.Assets
Total assets¥285.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥261.5bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥258.3bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥128.7bnat 2023-02-28Cons.Liabilities
Total liabilities¥128.5bnat 2022-02-28Cons.Liabilities
Net assets / equity¥150.0bnat 2023-02-28Cons.Net assets
Net assets / equity¥152.2bnat 2022-02-28Cons.Net assets
Net assets / equity¥148.8bnat 2021-02-28dCons.Net assets
Net assets / equity¥141.7bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥142.3bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥25.6bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥32.5bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥25.6bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥32.5bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥38.1bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥20.0bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥26.2bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥15.2bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥16.0bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥29.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16.3bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥18.3bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥22.8bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥24.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥15.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18.5bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13.2bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥495m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥4.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.6bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥10.412022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.892021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.972020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.762019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.382018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.42022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.832021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.882020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.752019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.362018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,167.15at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,180.56at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,155.18at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,100.33at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥1,105.74at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio53.7%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio54.0%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio54.0%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio54.9%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE0.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE3.6%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE6.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE1.2%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE3.8%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees7,230at 2023-02-28Cons.Number of employees
Employees7,330at 2022-02-28Cons.Number of employees
Employees7,313at 2021-02-28dCons.Number of employees
Employees7,348at 2020-02-29dCons.Number of employees
Employees7,284at 2019-02-28dCons.Number of employees
Revenue¥6.1bn2022-03-01 → 2023-02-28StandaloneOperating revenue1
Revenue¥4.3bn2021-03-01 → 2022-02-28StandaloneOperating revenue1
Revenue¥4.0bn2020-03-01 → 2021-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.6bn2019-03-01 → 2020-02-29dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.6bn2018-03-01 → 2019-02-28dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.4bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥1.7bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥2.4bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥1.7bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥2.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥1.7bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥2.4bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥1.7bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥2.2bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥147.8bnat 2023-02-28StandaloneAssets
Total assets¥134.8bnat 2022-02-28StandaloneAssets
Total assets¥133.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥130.0bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥129.9bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥21.6bnat 2023-02-28StandaloneLiabilities
Total liabilities¥8.8bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥126.2bnat 2023-02-28StandaloneNet assets
Net assets / equity¥126.0bnat 2022-02-28StandaloneNet assets
Net assets / equity¥126.5bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥126.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥126.2bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥2.1bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥18.782022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.582021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.332020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.962019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.22018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.752022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.562021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.312020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.952019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.192018-03-01 → 2019-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥182022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥981.51at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥980.58at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥984.95at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥983.09at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥983.05at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio85.2%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.3%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.0%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.0%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE1.9%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE1.4%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE1.8%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE1.8%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued131,681,356at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees100at 2023-02-28StandaloneNumber of employees
Employees85at 2022-02-28StandaloneNumber of employees
Employees78at 2021-02-28dStandaloneNumber of employees
Employees78at 2020-02-29dStandaloneNumber of employees
Employees76at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-02-2878 pure
Supermarketreportable segmentemployeesat 2023-02-287152 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,406
ItemContextValueUnit
Valuation difference on available for sale securitiesCurrentYearInstant15000000JPY
Foreign currency translation adjustmentPrior1YearInstant303000000JPY
Foreign currency translation adjustmentCurrentYearInstant－JPY
Remeasurements of defined benefit plansPrior1YearInstant253000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-241000000JPY
Valuation and translation adjustmentsPrior1YearInstant487000000JPY
Valuation and translation adjustmentsCurrentYearInstant-226000000JPY
Subscription rights to sharesPrior1YearInstant211000000JPY
Subscription rights to sharesCurrentYearInstant226000000JPY
Non controlling interestsPrior1YearInstant553000000JPY
Non controlling interestsCurrentYearInstant－JPY
Net assetsPrior1YearInstant152238000000JPY
Net assetsCurrentYearInstant150022000000JPY
Liabilities and net assetsPrior1YearInstant280741000000JPY
Liabilities and net assetsCurrentYearInstant278729000000JPY
Net salesPrior1YearDuration701159000000JPY
Net salesCurrentYearDuration691981000000JPY
Cost of salesPrior1YearDuration500134000000JPY
Cost of salesCurrentYearDuration496230000000JPY
Gross profitPrior1YearDuration201025000000JPY
Gross profitCurrentYearDuration195751000000JPY
Operating revenue2Prior1YearDuration15248000000JPY
Operating revenue2CurrentYearDuration16709000000JPY
Operating gross profitPrior1YearDuration216273000000JPY
Operating gross profitCurrentYearDuration212460000000JPY
Selling general and administrative expensesPrior1YearDuration204118000000JPY
Selling general and administrative expensesCurrentYearDuration206076000000JPY
Operating incomePrior1YearDuration12155000000JPY
Operating incomeCurrentYearDuration6384000000JPY
Interest income noiPrior1YearDuration67000000JPY
Interest income noiCurrentYearDuration80000000JPY
Dividends income noiPrior1YearDuration41000000JPY
Dividends income noiCurrentYearDuration40000000JPY
Equity in earnings of affiliates noiPrior1YearDuration－JPY
Equity in earnings of affiliates noiCurrentYearDuration9000000JPY
Subsidy income noiPrior1YearDuration220000000JPY
Subsidy income noiCurrentYearDuration232000000JPY
Insurance income noiPrior1YearDuration139000000JPY
Insurance income noiCurrentYearDuration25000000JPY
Other noiPrior1YearDuration117000000JPY
Other noiCurrentYearDuration82000000JPY
Non operating incomePrior1YearDuration586000000JPY
Non operating incomeCurrentYearDuration469000000JPY
Interest expenses noePrior1YearDuration149000000JPY
Interest expenses noeCurrentYearDuration152000000JPY
Equity in losses of affiliates noePrior1YearDuration49000000JPY
Equity in losses of affiliates noeCurrentYearDuration－JPY
Commission fee noePrior1YearDuration－JPY
Commission fee noeCurrentYearDuration78000000JPY
Other noePrior1YearDuration66000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass