Quarterly report · Q1
3204.TEDINET S100TEUR
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥19.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥175m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥200m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥199m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥811m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥185m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥198m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥185m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥116m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥573m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥103m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥117m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥102m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥36.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥34.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥21.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.13 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.29 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.57 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥279m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥198m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥96m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥96m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥89m |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥113m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥253m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥251m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥5m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥164m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥164m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥25m |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥4m |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥56m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥229m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥224m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥131m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥14m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥270m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥96m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥264m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥83m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥89m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥117m |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥125m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥377m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥376m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥203m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥203m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥8m |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥62m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥232m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥134m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥11m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥308m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥101m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥317m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 2749000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3206000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23352000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23850000000 | JPY |
| Assets | Prior1YearInstant | 34455000000 | JPY |
| Assets | CurrentQuarterInstant | 36720000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1747000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1535000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5976000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6936000000 | JPY |
| Income taxes payable | Prior1YearInstant | 203000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 130000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 118000000 | JPY |
| Reserve for demolition and removal cl | Prior1YearInstant | 96000000 | JPY |
| Reserve for demolition and removal cl | CurrentQuarterInstant | 46000000 | JPY |
| Other cl | Prior1YearInstant | 1102000000 | JPY |
| Other cl | CurrentQuarterInstant | 1030000000 | JPY |
| Current liabilities | Prior1YearInstant | 9126000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9797000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6825000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7970000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4252000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4333000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1080000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1083000000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 484000000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 486000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 52000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 52000000 | JPY |
| Other ncl | Prior1YearInstant | 93000000 | JPY |
| Other ncl | CurrentQuarterInstant | 91000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12789000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14018000000 | JPY |
| Liabilities | Prior1YearInstant | 21915000000 | JPY |
| Liabilities | CurrentQuarterInstant | 23815000000 | JPY |
| Capital stock | Prior1YearInstant | 3940000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3940000000 | JPY |
| Capital surplus | Prior1YearInstant | 3570000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3570000000 | JPY |
| Retained earnings | Prior1YearInstant | 3636000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3646000000 | JPY |
| Treasury stock | Prior1YearInstant | -20000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -43000000 | JPY |
| Shareholders equity | Prior1YearInstant | 11127000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11114000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 540000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 764000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -4000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |