Quarterly report · Q1
3204.TEDINET S100QQSV
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥17.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥200m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥97m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥185m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥528m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥91m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥185m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥90m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥103m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥269m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥35m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥102m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥35m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥35.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥32.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥21.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.57 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.18 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.94 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥83m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥89m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥117m |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥125m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥377m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥376m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥203m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥203m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥8m |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥62m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥232m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥134m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥11m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥308m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥101m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥317m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥168m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥85m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥83m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥95m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥95m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥111m |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E00556-000Clothing Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥28m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥591m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥591m |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E00556-000Electronics Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥279m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥279m |
| jpcrp040300-q1r_E00556-000Fine Chemicalsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥17m |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E00556-000Interior Industrial Materials Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥8m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥231m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥225m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E00556-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥139m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥3.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥11m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥209m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 2392000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2572000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22679000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23333000000 | JPY |
| Assets | Prior1YearInstant | 32911000000 | JPY |
| Assets | CurrentQuarterInstant | 35810000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1580000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1838000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5683000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6808000000 | JPY |
| Income taxes payable | Prior1YearInstant | 110000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 118000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 125000000 | JPY |
| Other cl | Prior1YearInstant | 1158000000 | JPY |
| Other cl | CurrentQuarterInstant | 1018000000 | JPY |
| Current liabilities | Prior1YearInstant | 8533000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9909000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6565000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7884000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4389000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4426000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1150000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1134000000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 481000000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 478000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 44000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 44000000 | JPY |
| Other ncl | Prior1YearInstant | - | JPY |
| Other ncl | CurrentQuarterInstant | 99000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12631000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14069000000 | JPY |
| Liabilities | Prior1YearInstant | 21164000000 | JPY |
| Liabilities | CurrentQuarterInstant | 23978000000 | JPY |
| Capital stock | Prior1YearInstant | 3940000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3940000000 | JPY |
| Capital surplus | Prior1YearInstant | 3570000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3570000000 | JPY |
| Retained earnings | Prior1YearInstant | 3161000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3166000000 | JPY |
| Treasury stock | Prior1YearInstant | -20000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -20000000 | JPY |
| Shareholders equity | Prior1YearInstant | 10652000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10657000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 356000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 386000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -40000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -18000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 769000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 797000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |