Half-year report · Q2
3202.TEDINET S100UN43
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥172m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥143m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥74m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥140m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥58m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥74m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥58m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥38m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥153m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥49m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥38m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥49m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥20.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥930m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥920m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥92m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥758m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥376m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥79m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥55m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥180m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥616m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥325m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.28 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.07 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.61 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.27 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.06 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.6 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥329,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥329,000 |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥301m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥354m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥354m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥101,000 |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥23m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥539m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥539m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥9m |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥228,000 |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥459m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥329,000 |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥473m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥228,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥228,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥264m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥267m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥267m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥531m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥531m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥14m |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥228,000 |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥417m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥228,000 |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥407m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 142762000 | JPY |
| Operating income | CurrentYTDDuration | 171932000 | JPY |
| Interest income noi | Prior1YTDDuration | 225000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3737000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4844000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 14000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1121000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 10035000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 3186000 | JPY |
| Other noi | CurrentYTDDuration | 204000 | JPY |
| Non operating income | Prior1YTDDuration | 17198000 | JPY |
| Non operating income | CurrentYTDDuration | 6173000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 99787000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 102385000 | JPY |
| Other noe | Prior1YTDDuration | 2328000 | JPY |
| Other noe | CurrentYTDDuration | 1996000 | JPY |
| Non operating expenses | Prior1YTDDuration | 102116000 | JPY |
| Non operating expenses | CurrentYTDDuration | 104381000 | JPY |
| Ordinary income | Prior1YTDDuration | 57845000 | JPY |
| Ordinary income | CurrentYTDDuration | 73723000 | JPY |
| Income before income taxes | Prior1YTDDuration | 57845000 | JPY |
| Income before income taxes | CurrentYTDDuration | 73723000 | JPY |
| Income taxes current | Prior1YTDDuration | 575000 | JPY |
| Income taxes current | CurrentYTDDuration | 6666000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 8718000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 28683000 | JPY |
| Income taxes | Prior1YTDDuration | 9294000 | JPY |
| Income taxes | CurrentYTDDuration | 35350000 | JPY |
| Profit loss | Prior1YTDDuration | 48550000 | JPY |
| Profit loss | CurrentYTDDuration | 38373000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 48550000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 38373000 | JPY |
| Profit loss | Prior1YTDDuration | 48550000 | JPY |
| Profit loss | CurrentYTDDuration | 38373000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 28187000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -21221000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 12556000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 56469000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 64000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | - | JPY |
| Other comprehensive income | Prior1YTDDuration | 40808000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 35248000 | JPY |
| Comprehensive income | Prior1YTDDuration | 89359000 | JPY |
| Comprehensive income | CurrentYTDDuration | 73622000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 89359000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 73622000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |