Quarterly report · Q3
3202.TEDINET S100SQRU
Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥237m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥162m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥103m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥103m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥85m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥69m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥85m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥19m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥20.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.82 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.22 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.63 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.82 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.29 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.62 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥342,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥342,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥385m |
| jpcrp040300-q3r_E00547-000Fiber And Apparelreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥379m |
| jpcrp040300-q3r_E00547-000Fiber And Apparelreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥379m |
| jpcrp040300-q3r_E00547-000Fiber And Apparelreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7m |
| jpcrp040300-q3r_E00547-000Health Carereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥900m |
| jpcrp040300-q3r_E00547-000Health Carereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥900m |
| jpcrp040300-q3r_E00547-000Health Carereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥13m |
| jpcrp040300-q3r_E00547-000Retail Propertyreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000Retail Propertyreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000Retail Propertyreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥342,000 |
| jpcrp040300-q3r_E00547-000Retail Propertyreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥628m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥342,000 |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥622m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥342,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥342,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥388m |
| jpcrp040300-q3r_E00547-000Fiber And Apparelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥600m |
| jpcrp040300-q3r_E00547-000Fiber And Apparelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥600m |
| jpcrp040300-q3r_E00547-000Fiber And Apparelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥23m |
| jpcrp040300-q3r_E00547-000Health Carereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥809m |
| jpcrp040300-q3r_E00547-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥809m |
| jpcrp040300-q3r_E00547-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
| jpcrp040300-q3r_E00547-000Retail Propertyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000Retail Propertyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000Retail Propertyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥342,000 |
| jpcrp040300-q3r_E00547-000Retail Propertyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥598m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥342,000 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥550m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 18076173000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 17833226000 | JPY |
| Assets | Prior1YearInstant | 20433587000 | JPY |
| Assets | CurrentQuarterInstant | 20243340000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 253240000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 364535000 | JPY |
| Short term loans payable | Prior1YearInstant | 561324000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3353868000 | JPY |
| Income taxes payable | Prior1YearInstant | 4297000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 628000 | JPY |
| Provision for bonuses | Prior1YearInstant | 37539000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17809000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 28000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 645445000 | JPY |
| Other cl | CurrentQuarterInstant | 659276000 | JPY |
| Current liabilities | Prior1YearInstant | 1529846000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4396117000 | JPY |
| Long term loans payable | Prior1YearInstant | 9915306000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6705102000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1370427000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1341777000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 2476495000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 2476495000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 267039000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 274746000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 55644000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 71761000 | JPY |
| Other ncl | Prior1YearInstant | 28482000 | JPY |
| Other ncl | CurrentQuarterInstant | 96078000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14113394000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10965961000 | JPY |
| Liabilities | Prior1YearInstant | 15643241000 | JPY |
| Liabilities | CurrentQuarterInstant | 15362079000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 25901000 | JPY |
| Capital surplus | CurrentQuarterInstant | 30979000 | JPY |
| Retained earnings | Prior1YearInstant | 15030000 | JPY |
| Retained earnings | CurrentQuarterInstant | 70139000 | JPY |
| Treasury stock | Prior1YearInstant | -9784000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9791000 | JPY |
| Shareholders equity | Prior1YearInstant | 131147000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 191326000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -984000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 24661000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -28544000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -20514000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 4664864000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 4664864000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |