Quarterly report · Q2
3202.TEDINET S100S5DL
Period2023-04-01 → 2023-09-30
Filed2023-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥143m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥90m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥58m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥23m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥63,000 | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥58m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥63,000 | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥49m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥69m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥49m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥376m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥368m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥139m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥188m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥325m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥423m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥317m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.61 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.56 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.07 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.6 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.29 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.07 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥228,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥228,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥264m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥267m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥267m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥531m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥531m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥14m |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥228,000 |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥417m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥228,000 |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥407m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥228,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥228,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥267m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥375m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥375m |
| jpcrp040300-q2r_E00547-000Fiber And Apparelreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥19m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥490m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥490m |
| jpcrp040300-q2r_E00547-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥27m |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥228,000 |
| jpcrp040300-q2r_E00547-000Retail Propertyreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥403m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥228,000 |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥357m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 7148000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 89359000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -63000 | JPY |
| Income before income taxes | CurrentYTDDuration | 57845000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 287390000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 261018000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -180000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -140000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 751000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 353000 | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | Prior1YTDDuration | -26000000 | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | CurrentYTDDuration | -28000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -2366000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 2886000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -3561000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -3963000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 90443000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 99787000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 303000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -14000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 223836000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 123420000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -60984000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -93237000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -150383000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 136795000 | JPY |
| Increase decrease in guarantee deposits received ope cf | Prior1YTDDuration | -39300000 | JPY |
| Increase decrease in guarantee deposits received ope cf | CurrentYTDDuration | -14263000 | JPY |
| Other net ope cf | Prior1YTDDuration | -92870000 | JPY |
| Other net ope cf | CurrentYTDDuration | -67202000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 227015000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 475284000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 3561000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 3963000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -90800000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -98996000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -999000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -4250000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 138777000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 376001000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | Prior1YTDDuration | -14477000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | CurrentYTDDuration | -12901000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -14477000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -12901000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 813624000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -1117620000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -277329000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |