Quarterly report · Q1
3201.TEDINET S100QKTG
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.5bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥109.0bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.6bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥11.7bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.3bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥165.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥163.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥163.0bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.7bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥55.6bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥109.2bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥107.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥105.5bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.5bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.57 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.54 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.58 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-12-01 → 2023-02-28 | ¥878m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-12-01 → 2023-02-28 | ¥878m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-12-01 → 2023-02-28 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥633m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥633m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥384m |
| jpcrp040300-q1r_E00552-000Consumer Goods And Servicesreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥5.0bn |
| jpcrp040300-q1r_E00552-000Consumer Goods And Servicesreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥5.0bn |
| jpcrp040300-q1r_E00552-000Consumer Goods And Servicesreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥11m |
| jpcrp040300-q1r_E00552-000Consumer Goods And Servicesreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥310m |
| jpcrp040300-q1r_E00552-000Human And Future Developmentreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥8.4bn |
| jpcrp040300-q1r_E00552-000Human And Future Developmentreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥8.3bn |
| jpcrp040300-q1r_E00552-000Human And Future Developmentreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥168m |
| jpcrp040300-q1r_E00552-000Human And Future Developmentreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q1r_E00552-000Industrial Machinery And Materialsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥5.5bn |
| jpcrp040300-q1r_E00552-000Industrial Machinery And Materialsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥5.4bn |
| jpcrp040300-q1r_E00552-000Industrial Machinery And Materialsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥29m |
| jpcrp040300-q1r_E00552-000Industrial Machinery And Materialsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥58m |
| jpcrp040300-q1r_E00552-000Textile And Clothing Materialsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥6.4bn |
| jpcrp040300-q1r_E00552-000Textile And Clothing Materialsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥6.0bn |
| jpcrp040300-q1r_E00552-000Textile And Clothing Materialsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥423m |
| jpcrp040300-q1r_E00552-000Textile And Clothing Materialsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥356m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥25.3bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥24.6bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥633m |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-12-01 → 2022-02-28 | ¥865m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-12-01 → 2022-02-28 | ¥865m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-12-01 → 2022-02-28 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥401m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥401m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥403m |
| jpcrp040300-q1r_E00552-000Consumer Goods And Servicesreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥5.1bn |
| jpcrp040300-q1r_E00552-000Consumer Goods And Servicesreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥5.0bn |
| jpcrp040300-q1r_E00552-000Consumer Goods And Servicesreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥75m |
| jpcrp040300-q1r_E00552-000Consumer Goods And Servicesreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥511m |
| jpcrp040300-q1r_E00552-000Human And Future Developmentreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥8.3bn |
| jpcrp040300-q1r_E00552-000Human And Future Developmentreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥8.1bn |
| jpcrp040300-q1r_E00552-000Human And Future Developmentreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥178m |
| jpcrp040300-q1r_E00552-000Human And Future Developmentreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥1.5bn |
| jpcrp040300-q1r_E00552-000Industrial Machinery And Materialsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥5.5bn |
| jpcrp040300-q1r_E00552-000Industrial Machinery And Materialsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥5.4bn |
| jpcrp040300-q1r_E00552-000Industrial Machinery And Materialsreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥79m |
| jpcrp040300-q1r_E00552-000Industrial Machinery And Materialsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥247m |
| jpcrp040300-q1r_E00552-000Textile And Clothing Materialsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥6.3bn |
| jpcrp040300-q1r_E00552-000Textile And Clothing Materialsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥6.2bn |
| jpcrp040300-q1r_E00552-000Textile And Clothing Materialsreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥67m |
| jpcrp040300-q1r_E00552-000Textile And Clothing Materialsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥492m |
| —segment total | revenue | 2021-12-01 → 2022-02-28 | ¥25.1bn |
| —segment total | revenue external | 2021-12-01 → 2022-02-28 | ¥24.7bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥401m |
| —segment total | segment profit | 2021-12-01 → 2022-02-28 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Taxes and dues noe | Prior1YTDDuration | 8000000 | JPY |
| Taxes and dues noe | CurrentYTDDuration | 7000000 | JPY |
| Other noe | Prior1YTDDuration | 84000000 | JPY |
| Other noe | CurrentYTDDuration | 45000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 115000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 166000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2648000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2031000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 47000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 22000000 | JPY |
| Compensation income ei | Prior1YTDDuration | - | JPY |
| Compensation income ei | CurrentYTDDuration | 50000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 47000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 72000000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 11000000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | - | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 25000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 11000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 25000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2684000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2079000000 | JPY |
| Income taxes current | Prior1YTDDuration | 676000000 | JPY |
| Income taxes current | CurrentYTDDuration | 531000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 179000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 106000000 | JPY |
| Income taxes | Prior1YTDDuration | 856000000 | JPY |
| Income taxes | CurrentYTDDuration | 638000000 | JPY |
| Profit loss | Prior1YTDDuration | 1828000000 | JPY |
| Profit loss | CurrentYTDDuration | 1440000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 18000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -13000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1809000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1454000000 | JPY |
| Profit loss | Prior1YTDDuration | 1828000000 | JPY |
| Profit loss | CurrentYTDDuration | 1440000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 252000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1146000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -23000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -50000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 72000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -28000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 29000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 5000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 330000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1074000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2159000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2514000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2139000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2526000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |