Quarterly report · Q3
3201.TEDINET S100PBJ5
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥80.0bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥106.6bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥76.6bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥7.8bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥7.2bn | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥8.7bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.8bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.0bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.8bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.6bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.7bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.3bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.9bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥162.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥163.6bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥149.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥55.3bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥59.0bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥107.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥104.6bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥96.6bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥42.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.2bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥78.39 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.57 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.07 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.23 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.67 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.9% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-12-01 → 2022-08-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-12-01 → 2022-08-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-12-01 → 2022-08-31 | ¥23m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥962m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥962m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥1.2bn |
| jpcrp040300-q3r_E00552-000Consumer Goods And Servicesreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥13.0bn |
| jpcrp040300-q3r_E00552-000Consumer Goods And Servicesreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥12.9bn |
| jpcrp040300-q3r_E00552-000Consumer Goods And Servicesreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥99m |
| jpcrp040300-q3r_E00552-000Consumer Goods And Servicesreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥783m |
| jpcrp040300-q3r_E00552-000Human And Future Developmentreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥26.6bn |
| jpcrp040300-q3r_E00552-000Human And Future Developmentreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥26.0bn |
| jpcrp040300-q3r_E00552-000Human And Future Developmentreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥501m |
| jpcrp040300-q3r_E00552-000Human And Future Developmentreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E00552-000Industrial Machinery And Materialsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥17.8bn |
| jpcrp040300-q3r_E00552-000Industrial Machinery And Materialsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥17.6bn |
| jpcrp040300-q3r_E00552-000Industrial Machinery And Materialsreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥143m |
| jpcrp040300-q3r_E00552-000Industrial Machinery And Materialsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q3r_E00552-000Textile And Clothing Materialsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥20.8bn |
| jpcrp040300-q3r_E00552-000Textile And Clothing Materialsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥20.6bn |
| jpcrp040300-q3r_E00552-000Textile And Clothing Materialsreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥217m |
| jpcrp040300-q3r_E00552-000Textile And Clothing Materialsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥2.1bn |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥78.1bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥77.2bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥962m |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥8.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-12-01 → 2021-08-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-12-01 → 2021-08-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-12-01 → 2021-08-31 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥1.2bn |
| jpcrp040300-q3r_E00552-000Consumer Goods And Servicesreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥14.7bn |
| jpcrp040300-q3r_E00552-000Consumer Goods And Servicesreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥14.4bn |
| jpcrp040300-q3r_E00552-000Consumer Goods And Servicesreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥256m |
| jpcrp040300-q3r_E00552-000Consumer Goods And Servicesreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥1.3bn |
| jpcrp040300-q3r_E00552-000Human And Future Developmentreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥24.9bn |
| jpcrp040300-q3r_E00552-000Human And Future Developmentreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥24.4bn |
| jpcrp040300-q3r_E00552-000Human And Future Developmentreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥488m |
| jpcrp040300-q3r_E00552-000Human And Future Developmentreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥4.5bn |
| jpcrp040300-q3r_E00552-000Industrial Machinery And Materialsreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥14.6bn |
| jpcrp040300-q3r_E00552-000Industrial Machinery And Materialsreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥14.2bn |
| jpcrp040300-q3r_E00552-000Industrial Machinery And Materialsreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥323m |
| jpcrp040300-q3r_E00552-000Industrial Machinery And Materialsreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥836m |
| jpcrp040300-q3r_E00552-000Textile And Clothing Materialsreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥21.4bn |
| jpcrp040300-q3r_E00552-000Textile And Clothing Materialsreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥20.8bn |
| jpcrp040300-q3r_E00552-000Textile And Clothing Materialsreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥665m |
| jpcrp040300-q3r_E00552-000Textile And Clothing Materialsreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| —segment total | revenue | 2020-12-01 → 2021-08-31 | ¥75.6bn |
| —segment total | revenue external | 2020-12-01 → 2021-08-31 | ¥73.9bn |
| —segment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥1.7bn |
| —segment total | segment profit | 2020-12-01 → 2021-08-31 | ¥8.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 79000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 87000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -70000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | － | JPY |
| Other comprehensive income | Prior1YTDDuration | 1296000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1354000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4055000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 7247000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3890000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 7066000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 165000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 180000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00552-000TextileAndClothingMaterialsReportableSegmentMember | 20778000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00552-000IndustrialMachineryAndMaterialsReportableSegmentMember | 14246000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00552-000HumanAndFutureDevelopmentReportableSegmentMember | 24395000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00552-000ConsumerGoodsAndServicesReportableSegmentMember | 14450000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 73872000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2685000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 76557000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00552-000TextileAndClothingMaterialsReportableSegmentMember | 665000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00552-000IndustrialMachineryAndMaterialsReportableSegmentMember | 323000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00552-000HumanAndFutureDevelopmentReportableSegmentMember | 488000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00552-000ConsumerGoodsAndServicesReportableSegmentMember | 256000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1734000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1736000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00552-000TextileAndClothingMaterialsReportableSegmentMember | 21444000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00552-000IndustrialMachineryAndMaterialsReportableSegmentMember | 14570000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00552-000HumanAndFutureDevelopmentReportableSegmentMember | 24884000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00552-000ConsumerGoodsAndServicesReportableSegmentMember | 14706000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 75606000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2688000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1736000000 | JPY |
| Net sales | Prior1YTDDuration | 76557000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00552-000TextileAndClothingMaterialsReportableSegmentMember | 1721000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00552-000IndustrialMachineryAndMaterialsReportableSegmentMember | 836000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00552-000HumanAndFutureDevelopmentReportableSegmentMember | 4534000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00552-000ConsumerGoodsAndServicesReportableSegmentMember | 1281000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 8374000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1206000000 | JPY |
| Operating income | Prior1YTDDuration | 7180000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00552-000TextileAndClothingMaterialsReportableSegmentMember | 20563000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00552-000IndustrialMachineryAndMaterialsReportableSegmentMember | 17636000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00552-000HumanAndFutureDevelopmentReportableSegmentMember | 26048000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00552-000ConsumerGoodsAndServicesReportableSegmentMember | 12912000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 77160000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2790000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |