Annual report

Period2024-03-01 → 2025-02-28

Filed2025-05-23

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 149

Metric	Value	Period	Scope	Source row
Revenue	¥30.4bn	2024-03-01 → 2025-02-28	Cons.	Net sales
Revenue	¥29.1bn	2023-03-01 → 2024-02-29	Cons.	Net sales
Revenue	¥22.9bn	2022-03-01 → 2023-02-28^d	Cons.	Net sales (5-year summary)
Revenue	¥10.4bn	2021-03-01 → 2022-02-28^d	Cons.	Net sales (5-year summary)
Revenue	¥17.4bn	2020-03-01 → 2021-02-28^d	Cons.	Net sales (5-year summary)
Operating income	¥2.2bn	2024-03-01 → 2025-02-28	Cons.	Operating income
Operating income	¥2.0bn	2023-03-01 → 2024-02-29	Cons.	Operating income
Ordinary income	¥2.3bn	2024-03-01 → 2025-02-28	Cons.	Ordinary income
Ordinary income	¥2.2bn	2023-03-01 → 2024-02-29	Cons.	Ordinary income
Ordinary income	¥1.6bn	2022-03-01 → 2023-02-28^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥2.2bn	2021-03-01 → 2022-02-28^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	−¥4.9bn	2020-03-01 → 2021-02-28^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥2.2bn	2024-03-01 → 2025-02-28	Cons.	Income before income taxes
Profit before tax	¥1.8bn	2023-03-01 → 2024-02-29	Cons.	Income before income taxes
Net income (owners)	¥1.5bn	2024-03-01 → 2025-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.7bn	2023-03-01 → 2024-02-29	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥550m	2022-03-01 → 2023-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.7bn	2021-03-01 → 2022-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	−¥5.7bn	2020-03-01 → 2021-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥1.5bn	2024-03-01 → 2025-02-28	Cons.	Profit loss
Net income	¥1.7bn	2023-03-01 → 2024-02-29	Cons.	Profit loss
Total assets	¥14.0bn	at 2025-02-28	Cons.	Assets
Total assets	¥13.3bn	at 2024-02-29	Cons.	Assets
Total assets	¥17.6bn	at 2023-02-28^d	Cons.	Total assets (5-year summary)
Total assets	¥16.1bn	at 2022-02-28^d	Cons.	Total assets (5-year summary)
Total assets	¥24.5bn	at 2021-02-28^d	Cons.	Total assets (5-year summary)
Total liabilities	¥5.2bn	at 2025-02-28	Cons.	Liabilities
Total liabilities	¥5.6bn	at 2024-02-29	Cons.	Liabilities
Net assets / equity	¥8.7bn	at 2025-02-28	Cons.	Net assets
Net assets / equity	¥7.7bn	at 2024-02-29	Cons.	Net assets
Net assets / equity	¥12.5bn	at 2023-02-28^d	Cons.	Net assets
Net assets / equity	¥12.4bn	at 2022-02-28^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥10.7bn	at 2021-02-28^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥5.3bn	at 2025-02-28	Cons.	Cash and deposits
Cash and deposits	¥4.5bn	at 2024-02-29	Cons.	Cash and deposits
Cash & equivalents	¥5.3bn	at 2025-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.5bn	at 2024-02-29	Cons.	Cash and cash equivalents
Cash & equivalents	¥9.2bn	at 2023-02-28^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥5.8bn	at 2022-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥11.6bn	at 2021-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.1bn	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.2bn	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥4.2bn	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.3bn	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	−¥4.8bn	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥485m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥849m	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥95m	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	¥252m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥405m	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥808m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥6.0bn	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥668m	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥9.4bn	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥9.7bn	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥65.15	2024-03-01 → 2025-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥71	2023-03-01 → 2024-02-29	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥21.32	2022-03-01 → 2023-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥67.7	2021-03-01 → 2022-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-219.19	2020-03-01 → 2021-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥67.7	2021-03-01 → 2022-02-28^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥383	at 2025-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥339.84	at 2024-02-29	Cons.	Net assets per share (5-year summary)
Net assets per share	¥486.27	at 2023-02-28^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥482.34	at 2022-02-28^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥416.74	at 2021-02-28^d	Cons.	Net assets per share (5-year summary)
Equity ratio	62.5%	at 2025-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.2%	at 2024-02-29	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	71.4%	at 2023-02-28^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	77.3%	at 2022-02-28^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	43.8%	at 2021-02-28^d	Cons.	Equity to asset ratio (5-year summary)
ROE	18.0%	2024-03-01 → 2025-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	17.1%	2023-03-01 → 2024-02-29	Cons.	Rate of return on equity (5-year summary)
ROE	4.4%	2022-03-01 → 2023-02-28^d	Cons.	Rate of return on equity (5-year summary)
ROE	15.1%	2021-03-01 → 2022-02-28^d	Cons.	Rate of return on equity (5-year summary)
ROE	-41.7%	2020-03-01 → 2021-02-28^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,032	at 2025-02-28	Cons.	Number of employees
Employees	1,102	at 2024-02-29	Cons.	Number of employees
Employees	940	at 2023-02-28^d	Cons.	Number of employees
Employees	1,017	at 2022-02-28^d	Cons.	Number of employees
Employees	1,158	at 2021-02-28^d	Cons.	Number of employees
Revenue	¥3.5bn	2024-03-01 → 2025-02-28	Standalone	Net sales
Revenue	¥3.5bn	2023-03-01 → 2024-02-29	Standalone	Net sales
Revenue	¥2.5bn	2022-03-01 → 2023-02-28^d	Standalone	Net sales (5-year summary)
Revenue	¥2.0bn	2021-03-01 → 2022-02-28^d	Standalone	Net sales (5-year summary)
Revenue	¥2.6bn	2020-03-01 → 2021-02-28^d	Standalone	Net sales (5-year summary)
Operating income	¥1.4bn	2024-03-01 → 2025-02-28	Standalone	Operating income
Operating income	¥1.2bn	2023-03-01 → 2024-02-29	Standalone	Operating income
Ordinary income	¥1.5bn	2024-03-01 → 2025-02-28	Standalone	Ordinary income
Ordinary income	¥1.4bn	2023-03-01 → 2024-02-29	Standalone	Ordinary income
Ordinary income	¥508m	2022-03-01 → 2023-02-28^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥146m	2021-03-01 → 2022-02-28^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥5m	2020-03-01 → 2021-02-28^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥1.4bn	2024-03-01 → 2025-02-28	Standalone	Income before income taxes
Profit before tax	¥978m	2023-03-01 → 2024-02-29	Standalone	Income before income taxes
Net income	¥920m	2024-03-01 → 2025-02-28	Standalone	Profit loss
Net income	¥913m	2023-03-01 → 2024-02-29	Standalone	Profit loss
Net income	¥109m	2022-03-01 → 2023-02-28^d	Standalone	Net income loss (5-year summary)
Net income	¥1.9bn	2021-03-01 → 2022-02-28^d	Standalone	Net income loss (5-year summary)
Net income	−¥4.7bn	2020-03-01 → 2021-02-28^d	Standalone	Net income loss (5-year summary)
Total assets	¥12.8bn	at 2025-02-28	Standalone	Assets
Total assets	¥12.5bn	at 2024-02-29	Standalone	Assets
Total assets	¥16.5bn	at 2023-02-28^d	Standalone	Total assets (5-year summary)
Total assets	¥17.6bn	at 2022-02-28^d	Standalone	Total assets (5-year summary)
Total assets	¥23.3bn	at 2021-02-28^d	Standalone	Total assets (5-year summary)
Total liabilities	¥5.3bn	at 2025-02-28	Standalone	Liabilities
Total liabilities	¥5.3bn	at 2024-02-29	Standalone	Liabilities
Net assets / equity	¥7.5bn	at 2025-02-28	Standalone	Net assets
Net assets / equity	¥7.2bn	at 2024-02-29	Standalone	Net assets
Net assets / equity	¥12.7bn	at 2023-02-28^d	Standalone	Net assets
Net assets / equity	¥13.1bn	at 2022-02-28^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥11.2bn	at 2021-02-28^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥3.1bn	at 2025-02-28	Standalone	Cash and deposits
Cash and deposits	¥2.8bn	at 2024-02-29	Standalone	Cash and deposits
EPS (basic)	¥40.36	2024-03-01 → 2025-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥37.44	2023-03-01 → 2024-02-29	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥4.21	2022-03-01 → 2023-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥73.72	2021-03-01 → 2022-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-182.1	2020-03-01 → 2021-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥73.71	2021-03-01 → 2022-02-28^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥26	2024-03-01 → 2025-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥23	2023-03-01 → 2024-02-29	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2022-03-01 → 2023-02-28^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥10	2021-03-01 → 2022-02-28^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥330.74	at 2025-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥314.45	at 2024-02-29	Standalone	Net assets per share (5-year summary)
Net assets per share	¥493.81	at 2023-02-28^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥509.59	at 2022-02-28^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥435.92	at 2021-02-28^d	Standalone	Net assets per share (5-year summary)
Equity ratio	58.8%	at 2025-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	57.4%	at 2024-02-29	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	77.0%	at 2023-02-28^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	74.8%	at 2022-02-28^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	48.2%	at 2021-02-28^d	Standalone	Equity to asset ratio (5-year summary)
ROE	12.5%	2024-03-01 → 2025-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	9.2%	2023-03-01 → 2024-02-29	Standalone	Rate of return on equity (5-year summary)
ROE	0.8%	2022-03-01 → 2023-02-28^d	Standalone	Rate of return on equity (5-year summary)
ROE	15.6%	2021-03-01 → 2022-02-28^d	Standalone	Rate of return on equity (5-year summary)
ROE	-34.6%	2020-03-01 → 2021-02-28^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	22,813,689	at 2025-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	22,813,689	at 2024-02-29	Standalone	Total number of issued shares (5-year summary)
Shares issued	25,788,689	at 2023-02-28^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	25,788,689	at 2022-02-28^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	25,780,689	at 2021-02-28^d	Standalone	Total number of issued shares (5-year summary)
Employees	67	at 2025-02-28	Standalone	Number of employees
Employees	69	at 2024-02-29	Standalone	Number of employees
Employees	65	at 2023-02-28^d	Standalone	Number of employees
Employees	64	at 2022-02-28^d	Standalone	Number of employees
Employees	72	at 2021-02-28^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 1

Segment	Item	Period	Value
Food And Beveragereportable segment	employees	at 2025-02-28	1032 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,244

Item	Context	Value	Unit
Other noi	CurrentYearDuration_NonConsolidatedMember	19644000	JPY
Non operating income	Prior1YearDuration_NonConsolidatedMember	227311000	JPY
Non operating income	CurrentYearDuration_NonConsolidatedMember	200964000	JPY
Interest expenses noe	Prior1YearDuration_NonConsolidatedMember	1812000	JPY
Interest expenses noe	CurrentYearDuration_NonConsolidatedMember	6545000	JPY
Commission fee noe	Prior1YearDuration_NonConsolidatedMember	20837000	JPY
Commission fee noe	CurrentYearDuration_NonConsolidatedMember	－	JPY
Consumption taxes for prior periods noe	Prior1YearDuration_NonConsolidatedMember	－	JPY
Consumption taxes for prior periods noe	CurrentYearDuration_NonConsolidatedMember	68429000	JPY
Other noe	Prior1YearDuration_NonConsolidatedMember	3151000	JPY
Other noe	CurrentYearDuration_NonConsolidatedMember	224000	JPY
Non operating expenses	Prior1YearDuration_NonConsolidatedMember	25801000	JPY
Non operating expenses	CurrentYearDuration_NonConsolidatedMember	75199000	JPY
Ordinary income	Prior1YearDuration_NonConsolidatedMember	1428081000	JPY
Ordinary income	CurrentYearDuration_NonConsolidatedMember	1493216000	JPY
Reversal of provision for loss on store closing ei	Prior1YearDuration_NonConsolidatedMember	12909000	JPY
Reversal of provision for loss on store closing ei	CurrentYearDuration_NonConsolidatedMember	6799000	JPY
Reversal of allowance for doubtful accounts ei	Prior1YearDuration_NonConsolidatedMember	5753000	JPY
Reversal of allowance for doubtful accounts ei	CurrentYearDuration_NonConsolidatedMember	－	JPY
Extraordinary income	Prior1YearDuration_NonConsolidatedMember	18663000	JPY
Extraordinary income	CurrentYearDuration_NonConsolidatedMember	6799000	JPY
Loss on retirement of noncurrent assets el	Prior1YearDuration_NonConsolidatedMember	33423000	JPY
Loss on retirement of noncurrent assets el	CurrentYearDuration_NonConsolidatedMember	1797000	JPY
Impairment loss el	Prior1YearDuration_NonConsolidatedMember	398754000	JPY
Impairment loss el	CurrentYearDuration_NonConsolidatedMember	78085000	JPY
Loss on closing of stores el	Prior1YearDuration_NonConsolidatedMember	17167000	JPY
Loss on closing of stores el	CurrentYearDuration_NonConsolidatedMember	7106000	JPY
Provision for loss on store closing el	Prior1YearDuration_NonConsolidatedMember	19218000	JPY
Provision for loss on store closing el	CurrentYearDuration_NonConsolidatedMember	1650000	JPY
Extraordinary loss	Prior1YearDuration_NonConsolidatedMember	468563000	JPY
Extraordinary loss	CurrentYearDuration_NonConsolidatedMember	88640000	JPY
Income before income taxes	Prior1YearDuration_NonConsolidatedMember	978180000	JPY
Income before income taxes	CurrentYearDuration_NonConsolidatedMember	1411375000	JPY
Income taxes current	Prior1YearDuration_NonConsolidatedMember	455408000	JPY
Income taxes current	CurrentYearDuration_NonConsolidatedMember	480193000	JPY
Income taxes deferred	Prior1YearDuration_NonConsolidatedMember	-390277000	JPY
Income taxes deferred	CurrentYearDuration_NonConsolidatedMember	11045000	JPY
Income taxes	Prior1YearDuration_NonConsolidatedMember	65130000	JPY
Income taxes	CurrentYearDuration_NonConsolidatedMember	491239000	JPY
Profit loss	Prior1YearDuration_NonConsolidatedMember	913049000	JPY
Profit loss	CurrentYearDuration_NonConsolidatedMember	920136000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_CapitalStockMember	49340000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember	13340000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember	6382819000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember	6396159000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember	6289515000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember	6289515000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_TreasuryStockMember	-519000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember	12734495000	JPY
Net assets	Prior2YearInstant_NonConsolidatedMember	12734495000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2024-02-29	pass
balance sheet identity	consolidated 2025-02-28	pass rounding
balance sheet identity	non_consolidated 2024-02-29	pass rounding
balance sheet identity	non_consolidated 2025-02-28	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2023-02-28	pass
statement vs summary · net assets	consolidated 2024-02-29	pass
statement vs summary · net assets	consolidated 2025-02-28	pass
statement vs summary · net assets	non_consolidated 2023-02-28	pass
statement vs summary · net assets	non_consolidated 2024-02-29	pass
statement vs summary · net assets	non_consolidated 2025-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · net income attributable to parent	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · operating cash flow	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · operating cash flow	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · revenue	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	non_consolidated 2023-03-01/2024-02-29	pass
statement vs summary · revenue	non_consolidated 2024-03-01/2025-02-28	pass
statement vs summary · total assets	consolidated 2024-02-29	pass
statement vs summary · total assets	consolidated 2025-02-28	pass
statement vs summary · total assets	non_consolidated 2024-02-29	pass
statement vs summary · total assets	non_consolidated 2025-02-28	pass