Quarterly report · Q1
3198.TEDINET S100U1AJ
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥29.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥610m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥593m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥670m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥656m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥677m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥657m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥478m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥490m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥478m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥490m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥13.3bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥12.8bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.97 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.99 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.9% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 7156209000 | JPY |
| Net sales | CurrentYTDDuration | 7671236000 | JPY |
| Cost of sales | Prior1YTDDuration | 2089270000 | JPY |
| Cost of sales | CurrentYTDDuration | 2238979000 | JPY |
| Gross profit | Prior1YTDDuration | 5066938000 | JPY |
| Gross profit | CurrentYTDDuration | 5432256000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4473965000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4822642000 | JPY |
| Operating income | Prior1YTDDuration | 592973000 | JPY |
| Operating income | CurrentYTDDuration | 609614000 | JPY |
| Rent income noi | Prior1YTDDuration | - | JPY |
| Rent income noi | CurrentYTDDuration | 1050000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 59364000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 52856000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 315000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1107000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 934000 | JPY |
| Other noi | Prior1YTDDuration | 3334000 | JPY |
| Other noi | CurrentYTDDuration | 7766000 | JPY |
| Non operating income | Prior1YTDDuration | 64121000 | JPY |
| Non operating income | CurrentYTDDuration | 62608000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 459000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1062000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | - | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 765000 | JPY |
| Other noe | Prior1YTDDuration | 720000 | JPY |
| Other noe | CurrentYTDDuration | 242000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1180000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2070000 | JPY |
| Ordinary income | Prior1YTDDuration | 655914000 | JPY |
| Ordinary income | CurrentYTDDuration | 670152000 | JPY |
| Reversal of provision for loss on store closing ei | Prior1YTDDuration | 2239000 | JPY |
| Reversal of provision for loss on store closing ei | CurrentYTDDuration | 6799000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2239000 | JPY |
| Extraordinary income | CurrentYTDDuration | 6799000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 833000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 119000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 833000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 119000 | JPY |
| Income before income taxes | Prior1YTDDuration | 657320000 | JPY |
| Income before income taxes | CurrentYTDDuration | 676833000 | JPY |
| Income taxes current | Prior1YTDDuration | 151623000 | JPY |
| Income taxes current | CurrentYTDDuration | 140936000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 15876000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 57925000 | JPY |
| Income taxes | Prior1YTDDuration | 167500000 | JPY |
| Income taxes | CurrentYTDDuration | 198861000 | JPY |
| Profit loss | Prior1YTDDuration | 489820000 | JPY |
| Profit loss | CurrentYTDDuration | 477971000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |