Quarterly report · Q1
3198.TEDINET S100RD8I
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥22.9bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥593m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥604m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥656m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥657m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥490m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥550m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥490m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥17.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥17.8bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥12.8bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.99 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.32 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.51 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 17574643000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17588728000 | JPY |
| Net sales | Prior1YTDDuration | 4626538000 | JPY |
| Net sales | CurrentYTDDuration | 7156209000 | JPY |
| Cost of sales | Prior1YTDDuration | 1363247000 | JPY |
| Cost of sales | CurrentYTDDuration | 2089270000 | JPY |
| Gross profit | Prior1YTDDuration | 3263291000 | JPY |
| Gross profit | CurrentYTDDuration | 5066938000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3866832000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4473965000 | JPY |
| Operating income | Prior1YTDDuration | -603541000 | JPY |
| Operating income | CurrentYTDDuration | 592973000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 53296000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 59364000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1960803000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 315000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 2292000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1107000 | JPY |
| Other noi | Prior1YTDDuration | 9511000 | JPY |
| Other noi | CurrentYTDDuration | 3334000 | JPY |
| Non operating income | Prior1YTDDuration | 2025904000 | JPY |
| Non operating income | CurrentYTDDuration | 64121000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 431000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 459000 | JPY |
| Other noe | Prior1YTDDuration | 4687000 | JPY |
| Other noe | CurrentYTDDuration | 720000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5119000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1180000 | JPY |
| Ordinary income | Prior1YTDDuration | 1417244000 | JPY |
| Ordinary income | CurrentYTDDuration | 655914000 | JPY |
| Reversal of provision for loss on store closing ei | Prior1YTDDuration | 4805000 | JPY |
| Reversal of provision for loss on store closing ei | CurrentYTDDuration | 2239000 | JPY |
| Extraordinary income | Prior1YTDDuration | 4805000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2239000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 522000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 833000 | JPY |
| Impairment loss el | Prior1YTDDuration | 27672000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Provision for loss on store closing el | Prior1YTDDuration | 4050000 | JPY |
| Provision for loss on store closing el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 32244000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 833000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1389804000 | JPY |
| Income before income taxes | CurrentYTDDuration | 657320000 | JPY |
| Income taxes current | Prior1YTDDuration | 195099000 | JPY |
| Income taxes current | CurrentYTDDuration | 151623000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 72630000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15876000 | JPY |
| Income taxes | Prior1YTDDuration | 267729000 | JPY |
| Income taxes | CurrentYTDDuration | 167500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |