Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥22.9bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥10.4bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥17.4bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥40.2bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥37.8bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income−¥755m2022-03-01 → 2023-02-28Cons.Operating income
Operating income−¥7.9bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥1.6bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥2.2bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥4.9bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.2bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥728m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥1.9bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥550m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.7bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥550m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥1.7bn2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥17.6bnat 2023-02-28Cons.Assets
Total assets¥16.1bnat 2022-02-28Cons.Assets
Total assets¥24.5bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥23.0bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥22.6bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2023-02-28Cons.Liabilities
Total liabilities¥3.7bnat 2022-02-28Cons.Liabilities
Net assets / equity¥12.5bnat 2023-02-28Cons.Net assets
Net assets / equity¥12.4bnat 2022-02-28Cons.Net assets
Net assets / equity¥10.7bnat 2021-02-28dCons.Net assets
Net assets / equity¥16.4bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥15.6bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥9.3bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥5.8bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥9.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥11.6bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.2bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥95m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥252m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥405m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.1bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥668m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.4bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥9.7bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.4bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.322022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.72021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-219.192020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.742019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.682018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥67.72021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.672019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.542018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥486.27at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥482.34at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥416.74at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥635.18at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥604.99at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio71.4%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio43.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE4.4%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE15.1%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE-41.7%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE9.2%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE10.7%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees940at 2023-02-28Cons.Number of employees
Employees1,017at 2022-02-28Cons.Number of employees
Employees1,158at 2021-02-28dCons.Number of employees
Employees1,276at 2020-02-29dCons.Number of employees
Employees1,183at 2019-02-28dCons.Number of employees
Revenue¥2.5bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥2.0bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥2.6bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥239m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥152m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥508m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥146m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥5m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥283m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥109m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥1.9bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥4.7bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥16.5bnat 2023-02-28StandaloneAssets
Total assets¥17.6bnat 2022-02-28StandaloneAssets
Total assets¥23.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥20.3bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥20.0bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2023-02-28StandaloneLiabilities
Total liabilities¥4.4bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥12.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥13.1bnat 2022-02-28StandaloneNet assets
Net assets / equity¥11.2bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥15.9bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥14.9bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥4.2bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥2.5bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥4.212022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.722021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-182.12020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.432019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.452018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥73.712021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥65.352019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥97.262018-03-01 → 2019-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥493.81at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥509.59at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥435.92at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥618.05at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥579.08at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio77.0%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE15.6%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-34.6%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE10.9%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE14.6%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued25,788,689at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued25,788,689at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued25,780,689at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,774,689at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,729,689at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees65at 2023-02-28StandaloneNumber of employees
Employees64at 2022-02-28StandaloneNumber of employees
Employees72at 2021-02-28dStandaloneNumber of employees
Employees70at 2020-02-29dStandaloneNumber of employees
Employees62at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Food And Beveragereportable segmentemployeesat 2023-02-28940 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,242
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-6434629000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1716009000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration9706748000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-9400348000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-667877000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant8204432000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant7122322000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant11600264000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant5751130000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant9214561000JPY
Number of employeesPrior4YearInstant1183
Number of employeesPrior3YearInstant1276
Number of employeesPrior2YearInstant1158
Number of employeesPrior1YearInstant1017
Number of employeesCurrentYearInstant940
Average number of temporary workersPrior4YearInstant2237
Average number of temporary workersPrior3YearInstant2507
Average number of temporary workersPrior2YearInstant1265
Average number of temporary workersPrior1YearInstant1259
Average number of temporary workersCurrentYearInstant1354
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember5129609000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember5098459000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember2649656000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1956344000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember2505861000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember3448986000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember2732929000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-4673000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember146114000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember507874000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember2517661000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1685008000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-4693788000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1900939000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember108640000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember534840000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember542377000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember543382000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember49340000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember49340000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember25729689
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember25774689
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember25780689
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember25788689
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember25788689
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember14899426000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember15930005000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember11238148000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember13141622000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember12734495000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass