Annual report

Period2019-01-01 → 2019-12-31

Filed2023-02-17

StandardIFRS

ConsolidatedYes

Data checks21 of 21 passed

Key figures · 157

Metric	Value	Period	Scope	Source row
Revenue	¥375.4bn	2019-01-01 → 2019-12-31	Cons.	Revenue IFRS
Revenue	¥366.4bn	2018-01-01 → 2018-12-31	Cons.	Revenue IFRS
Revenue	¥359.4bn	2017-01-01 → 2017-12-31^d	Cons.	Revenue IFRS (5-year summary)
Revenue	¥354.5bn	2016-01-01 → 2016-12-31^d	Cons.	Revenue IFRS (5-year summary)
Revenue	¥351.1bn	2015-01-01 → 2015-12-31^d	Cons.	Revenue IFRS (5-year summary)
Operating income	¥20.6bn	2019-01-01 → 2019-12-31	Cons.	Operating profit loss IFRS
Operating income	¥22.9bn	2018-01-01 → 2018-12-31	Cons.	Operating profit loss IFRS
Profit before tax	¥16.7bn	2019-01-01 → 2019-12-31	Cons.	Profit loss before tax IFRS
Profit before tax	¥18.6bn	2018-01-01 → 2018-12-31	Cons.	Profit loss before tax IFRS
Profit before tax	¥23.5bn	2017-01-01 → 2017-12-31^d	Cons.	Profit loss before tax IFRS (5-year summary)
Profit before tax	¥29.0bn	2016-01-01 → 2016-12-31^d	Cons.	Profit loss before tax IFRS (5-year summary)
Profit before tax	¥24.7bn	2015-01-01 → 2015-12-31^d	Cons.	Profit loss before tax IFRS (5-year summary)
Net income (owners)	¥9.5bn	2019-01-01 → 2019-12-31	Cons.	Profit loss attributable to owners of parent IFRS
Net income (owners)	¥11.4bn	2018-01-01 → 2018-12-31	Cons.	Profit loss attributable to owners of parent IFRS
Net income (owners)	¥15.5bn	2017-01-01 → 2017-12-31^d	Cons.	Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)	¥18.2bn	2016-01-01 → 2016-12-31^d	Cons.	Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)	¥15.1bn	2015-01-01 → 2015-12-31^d	Cons.	Profit loss attributable to owners of parent IFRS (5-year summary)
Net income	¥9.5bn	2019-01-01 → 2019-12-31	Cons.	Profit loss IFRS
Net income	¥11.4bn	2018-01-01 → 2018-12-31	Cons.	Profit loss IFRS
Total assets	¥454.0bn	at 2019-12-31	Cons.	Assets IFRS
Total assets	¥330.7bn	at 2018-12-31	Cons.	Assets IFRS
Total assets	¥318.2bn	at 2017-12-31^d	Cons.	Total assets IFRS (5-year summary)
Total assets	¥318.3bn	at 2016-12-31^d	Cons.	Total assets IFRS (5-year summary)
Total assets	¥314.9bn	at 2015-12-31^d	Cons.	Total assets IFRS (5-year summary)
Total liabilities	¥321.2bn	at 2019-12-31	Cons.	Liabilities IFRS
Total liabilities	¥200.2bn	at 2018-12-31	Cons.	Liabilities IFRS
Net assets / equity	¥132.8bn	at 2019-12-31	Cons.	Equity IFRS
Net assets / equity	¥130.5bn	at 2018-12-31	Cons.	Equity IFRS
Net assets / equity	¥127.3bn	at 2017-12-31^d	Cons.	Equity IFRS
Equity (owners)	¥132.8bn	at 2019-12-31	Cons.	Equity attributable to owners of parent IFRS
Equity (owners)	¥130.5bn	at 2018-12-31	Cons.	Equity attributable to owners of parent IFRS
Equity (owners)	¥127.3bn	at 2017-12-31^d	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)	¥114.2bn	at 2016-12-31^d	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)	¥103.2bn	at 2015-12-31^d	Cons.	Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents	¥18.9bn	at 2019-12-31	Cons.	Cash and cash equivalents IFRS
Cash & equivalents	¥18.9bn	at 2018-12-31	Cons.	Cash and cash equivalents IFRS
Cash & equivalents	¥15.1bn	at 2017-12-31^d	Cons.	Cash and cash equivalents IFRS
Cash & equivalents	¥16.2bn	at 2016-12-31^d	Cons.	Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents	¥18.2bn	at 2015-12-31^d	Cons.	Cash and cash equivalents IFRS (5-year summary)
Operating cash flow	¥67.8bn	2019-01-01 → 2019-12-31	Cons.	Net cash provided by used in operating activities IFRS
Operating cash flow	¥31.6bn	2018-01-01 → 2018-12-31	Cons.	Net cash provided by used in operating activities IFRS
Operating cash flow	¥31.5bn	2017-01-01 → 2017-12-31^d	Cons.	Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow	¥36.0bn	2016-01-01 → 2016-12-31^d	Cons.	Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow	¥32.8bn	2015-01-01 → 2015-12-31^d	Cons.	Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow	−¥20.4bn	2019-01-01 → 2019-12-31	Cons.	Net cash provided by used in investing activities IFRS
Investing cash flow	−¥19.7bn	2018-01-01 → 2018-12-31	Cons.	Net cash provided by used in investing activities IFRS
Investing cash flow	−¥19.6bn	2017-01-01 → 2017-12-31^d	Cons.	Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow	−¥16.7bn	2016-01-01 → 2016-12-31^d	Cons.	Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow	−¥18.3bn	2015-01-01 → 2015-12-31^d	Cons.	Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow	−¥47.4bn	2019-01-01 → 2019-12-31	Cons.	Net cash provided by used in financing activities IFRS
Financing cash flow	−¥8.0bn	2018-01-01 → 2018-12-31	Cons.	Net cash provided by used in financing activities IFRS
Financing cash flow	−¥13.1bn	2017-01-01 → 2017-12-31^d	Cons.	Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow	−¥21.3bn	2016-01-01 → 2016-12-31^d	Cons.	Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow	−¥19.6bn	2015-01-01 → 2015-12-31^d	Cons.	Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)	¥48.07	2019-01-01 → 2019-12-31	Cons.	Basic earnings loss per share IFRS
EPS (basic)	¥58.04	2018-01-01 → 2018-12-31	Cons.	Basic earnings loss per share IFRS
EPS (basic)	¥79.36	2017-01-01 → 2017-12-31^d	Cons.	Basic earnings loss per share IFRS (5-year summary)
EPS (basic)	¥93.57	2016-01-01 → 2016-12-31^d	Cons.	Basic earnings loss per share IFRS (5-year summary)
EPS (basic)	¥77.79	2015-01-01 → 2015-12-31^d	Cons.	Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)	¥48.04	2019-01-01 → 2019-12-31	Cons.	Diluted earnings loss per share IFRS
EPS (diluted)	¥57.95	2018-01-01 → 2018-12-31	Cons.	Diluted earnings loss per share IFRS
EPS (diluted)	¥78.95	2017-01-01 → 2017-12-31^d	Cons.	Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)	¥92.8	2016-01-01 → 2016-12-31^d	Cons.	Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)	¥76.98	2015-01-01 → 2015-12-31^d	Cons.	Diluted earnings loss per share IFRS (5-year summary)
Net assets per share	¥672.48	at 2019-12-31	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥661.92	at 2018-12-31	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥646.57	at 2017-12-31^d	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥586.13	at 2016-12-31^d	Cons.	Equity to asset ratio IFRS (5-year summary)
Net assets per share	¥531.04	at 2015-12-31^d	Cons.	Equity to asset ratio IFRS (5-year summary)
Equity ratio	29.3%	at 2019-12-31	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	39.5%	at 2018-12-31	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	40.0%	at 2017-12-31^d	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	35.9%	at 2016-12-31^d	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio	32.8%	at 2015-12-31^d	Cons.	Ratio of owners equity to gross assets IFRS (5-year summary)
ROE	7.2%	2019-01-01 → 2019-12-31	Cons.	Rate of return on equity IFRS (5-year summary)
ROE	8.9%	2018-01-01 → 2018-12-31	Cons.	Rate of return on equity IFRS (5-year summary)
ROE	12.7%	2017-01-01 → 2017-12-31^d	Cons.	Rate of return on equity IFRS (5-year summary)
ROE	16.8%	2016-01-01 → 2016-12-31^d	Cons.	Rate of return on equity IFRS (5-year summary)
ROE	15.3%	2015-01-01 → 2015-12-31^d	Cons.	Rate of return on equity IFRS (5-year summary)
Employees	6,276	at 2019-12-31	Cons.	Number of employees
Employees	6,269	at 2018-12-31	Cons.	Number of employees
Employees	6,187	at 2017-12-31^d	Cons.	Number of employees
Employees	6,002	at 2016-12-31^d	Cons.	Number of employees
Employees	5,821	at 2015-12-31^d	Cons.	Number of employees
Revenue	¥204.0bn	2019-01-01 → 2019-12-31	Standalone	Net sales
Revenue	¥197.1bn	2018-01-01 → 2018-12-31	Standalone	Net sales
Revenue	¥185.7bn	2017-01-01 → 2017-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥186.3bn	2016-01-01 → 2016-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥298.4bn	2015-01-01 → 2015-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥13.5bn	2019-01-01 → 2019-12-31	Standalone	Operating income
Operating income	¥12.0bn	2018-01-01 → 2018-12-31	Standalone	Operating income
Ordinary income	¥14.1bn	2019-01-01 → 2019-12-31	Standalone	Ordinary income
Ordinary income	¥14.1bn	2018-01-01 → 2018-12-31	Standalone	Ordinary income
Ordinary income	¥15.3bn	2017-01-01 → 2017-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥14.5bn	2016-01-01 → 2016-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥16.8bn	2015-01-01 → 2015-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥10.6bn	2019-01-01 → 2019-12-31	Standalone	Income before income taxes
Profit before tax	¥12.8bn	2018-01-01 → 2018-12-31	Standalone	Income before income taxes
Net income	¥4.3bn	2019-01-01 → 2019-12-31	Standalone	Profit loss
Net income	¥7.4bn	2018-01-01 → 2018-12-31	Standalone	Profit loss
Net income	¥9.1bn	2017-01-01 → 2017-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥5.6bn	2016-01-01 → 2016-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥6.8bn	2015-01-01 → 2015-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥248.9bn	at 2019-12-31	Standalone	Assets
Total assets	¥246.4bn	at 2018-12-31	Standalone	Assets
Total assets	¥245.8bn	at 2017-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥255.7bn	at 2016-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥269.7bn	at 2015-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥180.0bn	at 2019-12-31	Standalone	Liabilities
Total liabilities	¥176.2bn	at 2018-12-31	Standalone	Liabilities
Net assets / equity	¥68.9bn	at 2019-12-31	Standalone	Net assets
Net assets / equity	¥70.2bn	at 2018-12-31	Standalone	Net assets
Net assets / equity	¥71.0bn	at 2017-12-31^d	Standalone	Net assets
Net assets / equity	¥67.8bn	at 2016-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥68.9bn	at 2015-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥6.7bn	at 2019-12-31	Standalone	Cash and deposits
Cash and deposits	¥5.7bn	at 2018-12-31	Standalone	Cash and deposits
EPS (basic)	¥22.01	2019-01-01 → 2019-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥37.56	2018-01-01 → 2018-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥46.26	2017-01-01 → 2017-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥28.81	2016-01-01 → 2016-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥34.8	2015-01-01 → 2015-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥22	2019-01-01 → 2019-12-31	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥37.5	2018-01-01 → 2018-12-31	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥46.02	2017-01-01 → 2017-12-31^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥28.57	2016-01-01 → 2016-12-31^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥34.44	2015-01-01 → 2015-12-31^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥19	2019-01-01 → 2019-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥38	2018-01-01 → 2018-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥38	2017-01-01 → 2017-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥38	2016-01-01 → 2016-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥33	2015-01-01 → 2015-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥348.64	at 2019-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥356.23	at 2018-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥360.3	at 2017-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥346.64	at 2016-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥353.02	at 2015-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	27.7%	at 2019-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	28.5%	at 2018-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	28.9%	at 2017-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	26.4%	at 2016-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	25.4%	at 2015-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	6.2%	2019-01-01 → 2019-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	10.5%	2018-01-01 → 2018-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	13.1%	2017-01-01 → 2017-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	8.2%	2016-01-01 → 2016-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	9.9%	2015-01-01 → 2015-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	197,502,200	at 2019-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	197,083,700	at 2018-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	196,922,200	at 2017-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	194,834,000	at 2016-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	194,356,300	at 2015-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	633	at 2019-12-31	Standalone	Number of employees
Employees	622	at 2018-12-31	Standalone	Number of employees
Employees	681	at 2017-12-31^d	Standalone	Number of employees
Employees	663	at 2016-12-31^d	Standalone	Number of employees
Employees	4,287	at 2015-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,513

Item	Context	Value
Interim dividend paid per share (5-year summary)	Prior3YearDuration_NonConsolidatedMember	15.00
Interim dividend paid per share (5-year summary)	Prior2YearDuration_NonConsolidatedMember	16.00
Interim dividend paid per share (5-year summary)	Prior1YearDuration_NonConsolidatedMember	16.00
Interim dividend paid per share (5-year summary)	CurrentYearDuration_NonConsolidatedMember	9.00
Basic earnings loss per share (5-year summary)	Prior4YearDuration_NonConsolidatedMember	34.80
Basic earnings loss per share (5-year summary)	Prior3YearDuration_NonConsolidatedMember	28.81
Basic earnings loss per share (5-year summary)	Prior2YearDuration_NonConsolidatedMember	46.26
Basic earnings loss per share (5-year summary)	Prior1YearDuration_NonConsolidatedMember	37.56
Basic earnings loss per share (5-year summary)	CurrentYearDuration_NonConsolidatedMember	22.01
Diluted earnings per share (5-year summary)	Prior4YearDuration_NonConsolidatedMember	34.44
Diluted earnings per share (5-year summary)	Prior3YearDuration_NonConsolidatedMember	28.57
Diluted earnings per share (5-year summary)	Prior2YearDuration_NonConsolidatedMember	46.02
Diluted earnings per share (5-year summary)	Prior1YearDuration_NonConsolidatedMember	37.50
Diluted earnings per share (5-year summary)	CurrentYearDuration_NonConsolidatedMember	22.00
Equity to asset ratio (5-year summary)	Prior4YearInstant_NonConsolidatedMember	0.254
Equity to asset ratio (5-year summary)	Prior3YearInstant_NonConsolidatedMember	0.264
Equity to asset ratio (5-year summary)	Prior2YearInstant_NonConsolidatedMember	0.289
Equity to asset ratio (5-year summary)	Prior1YearInstant_NonConsolidatedMember	0.285
Equity to asset ratio (5-year summary)	CurrentYearInstant_NonConsolidatedMember	0.277
Rate of return on equity (5-year summary)	Prior4YearDuration_NonConsolidatedMember	0.099
Rate of return on equity (5-year summary)	Prior3YearDuration_NonConsolidatedMember	0.082
Rate of return on equity (5-year summary)	Prior2YearDuration_NonConsolidatedMember	0.131
Rate of return on equity (5-year summary)	Prior1YearDuration_NonConsolidatedMember	0.105
Rate of return on equity (5-year summary)	CurrentYearDuration_NonConsolidatedMember	0.062
Price earnings ratio (5-year summary)	Prior4YearDuration_NonConsolidatedMember	45.1
Price earnings ratio (5-year summary)	Prior3YearDuration_NonConsolidatedMember	53.6
Price earnings ratio (5-year summary)	Prior2YearDuration_NonConsolidatedMember	34.7
Price earnings ratio (5-year summary)	Prior1YearDuration_NonConsolidatedMember	46.2
Price earnings ratio (5-year summary)	CurrentYearDuration_NonConsolidatedMember	97.0
Payout ratio (5-year summary)	Prior4YearDuration_NonConsolidatedMember	0.948
Payout ratio (5-year summary)	Prior3YearDuration_NonConsolidatedMember	1.319
Payout ratio (5-year summary)	Prior2YearDuration_NonConsolidatedMember	0.821
Payout ratio (5-year summary)	Prior1YearDuration_NonConsolidatedMember	1.012
Payout ratio (5-year summary)	CurrentYearDuration_NonConsolidatedMember	0.863
Number of employees	Prior4YearInstant_NonConsolidatedMember	4287
Number of employees	Prior3YearInstant_NonConsolidatedMember	663
Number of employees	Prior2YearInstant_NonConsolidatedMember	681
Number of employees	Prior1YearInstant_NonConsolidatedMember	622
Number of employees	CurrentYearInstant_NonConsolidatedMember	633
Average number of temporary workers	Prior4YearInstant_NonConsolidatedMember	34731
Average number of temporary workers	Prior3YearInstant_NonConsolidatedMember	2714
Average number of temporary workers	Prior2YearInstant_NonConsolidatedMember	2568
Average number of temporary workers	Prior1YearInstant_NonConsolidatedMember	2303
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember	2288
Total shareholder return	Prior4YearInstant_NonConsolidatedMember	1.325
Total shareholder return	Prior3YearInstant_NonConsolidatedMember	1.336
Total shareholder return	Prior2YearInstant_NonConsolidatedMember	1.416
Total shareholder return	Prior1YearInstant_NonConsolidatedMember	1.557
Total shareholder return	CurrentYearInstant_NonConsolidatedMember	1.903
Total return on share price index	Prior4YearInstant_NonConsolidatedMember	1.121

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed

balance sheet identity	consolidated 2018-12-31	pass
balance sheet identity	consolidated 2019-12-31	pass
balance sheet identity	non_consolidated 2018-12-31	pass
balance sheet identity	non_consolidated 2019-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	non_consolidated 2017-12-31	pass
statement vs summary · net assets	non_consolidated 2018-12-31	pass
statement vs summary · net assets	non_consolidated 2019-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2018-01-01/2018-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2019-01-01/2019-12-31	pass
statement vs summary · operating cash flow	consolidated 2018-01-01/2018-12-31	pass
statement vs summary · operating cash flow	consolidated 2019-01-01/2019-12-31	pass
statement vs summary · revenue	consolidated 2018-01-01/2018-12-31	pass
statement vs summary · revenue	consolidated 2019-01-01/2019-12-31	pass
statement vs summary · revenue	non_consolidated 2018-01-01/2018-12-31	pass
statement vs summary · revenue	non_consolidated 2019-01-01/2019-12-31	pass
statement vs summary · total assets	consolidated 2018-12-31	pass
statement vs summary · total assets	consolidated 2019-12-31	pass
statement vs summary · total assets	non_consolidated 2018-12-31	pass
statement vs summary · total assets	non_consolidated 2019-12-31	pass