Tokyo Tape
Sign in
← Skylark Holdings

Quarterly report · Q3

3197.TEDINET S100PJCZ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥221.9bn2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥80.3bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥264.6bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥189.6bn2021-01-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥62.9bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income−¥4.2bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income−¥1.8bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥7.4bn2021-01-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥7.0bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax−¥6.2bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥2.4bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥14.3bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.3bn2021-01-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)−¥4.6bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥1.8bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.7bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.4bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.9bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income−¥4.6bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income−¥1.8bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥2.4bn2021-01-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥2.9bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥426.7bnat 2022-09-30Cons.Assets IFRS
Total assets¥458.0bnat 2021-12-31Cons.Assets IFRS
Total assets¥445.7bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥267.6bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥291.8bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥159.1bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥166.2bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥159.7bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥113.8bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥159.1bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥166.2bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥159.7bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥20.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥38.3bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥25.7bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.0bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥32.6bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥50.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥20.5bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥10.0bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥13.0bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥10.1bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥40.6bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥16.0bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.9bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-20.292022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-8.072022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥40.772021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥11.292021-01-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥12.642021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥-20.292022-01-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-8.072022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥40.772021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥11.292021-01-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥12.642021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio37.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.3%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.8%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 610
ItemContextValueUnit
Gross profit IFRSCurrentYTDDuration151204000000JPY
Other operating income IFRSPrior1YTDDuration25903000000JPY
Other operating income IFRSCurrentYTDDuration12148000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration147748000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration161263000000JPY
Other operating expenses IFRSPrior1YTDDuration2421000000JPY
Other operating expenses IFRSCurrentYTDDuration6269000000JPY
Operating profit loss IFRSPrior1YTDDuration7420000000JPY
Operating profit loss IFRSCurrentYTDDuration-4180000000JPY
Interest income IFRSPrior1YTDDuration7000000JPY
Interest income IFRSCurrentYTDDuration6000000JPY
Other income IFRSPrior1YTDDuration3000000JPY
Other income IFRSCurrentYTDDuration5000000JPY
Interest expenses IFRSPrior1YTDDuration2249000000JPY
Interest expenses IFRSCurrentYTDDuration1943000000JPY
Other expenses IFRSPrior1YTDDuration910000000JPY
Other expenses IFRSCurrentYTDDuration92000000JPY
Profit loss before tax IFRSPrior1YTDDuration4271000000JPY
Profit loss before tax IFRSCurrentYTDDuration-6204000000JPY
Income tax expense IFRSPrior1YTDDuration1900000000JPY
Income tax expense IFRSCurrentYTDDuration-1588000000JPY
Profit loss IFRSPrior1YTDDuration2371000000JPY
Profit loss IFRSCurrentYTDDuration-4616000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration2371000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration-4616000000JPY
Profit loss IFRSPrior1YTDDuration2371000000JPY
Profit loss IFRSCurrentYTDDuration-4616000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration11.29
Basic earnings loss per share IFRSCurrentYTDDuration-20.29
Diluted earnings loss per share IFRSPrior1YTDDuration11.29
Diluted earnings loss per share IFRSCurrentYTDDuration-20.29
Revenue IFRSPrior1QuarterDuration62911000000JPY
Revenue IFRSCurrentQuarterDuration80278000000JPY
Cost of sales IFRSPrior1QuarterDuration19002000000JPY
Cost of sales IFRSCurrentQuarterDuration25657000000JPY
Gross profit IFRSPrior1QuarterDuration43909000000JPY
Gross profit IFRSCurrentQuarterDuration54620000000JPY
Other operating income IFRSPrior1QuarterDuration12738000000JPY
Other operating income IFRSCurrentQuarterDuration380000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration49339000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration55635000000JPY
Other operating expenses IFRSPrior1QuarterDuration347000000JPY
Other operating expenses IFRSCurrentQuarterDuration1123000000JPY
Operating profit loss IFRSPrior1QuarterDuration6961000000JPY
Operating profit loss IFRSCurrentQuarterDuration-1757000000JPY
Interest income IFRSPrior1QuarterDuration2000000JPY
Interest income IFRSCurrentQuarterDuration2000000JPY
Other income IFRSPrior1QuarterDuration2000000JPY
Other income IFRSCurrentQuarterDuration2000000JPY
Interest expenses IFRSPrior1QuarterDuration708000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass