Quarterly report · Q2
3196.TEDINET S100P0ZO
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥29.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥799m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥274m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥916m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥792m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥94m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥908m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.45 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.32 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.55 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.56 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.64 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.24 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥96.02 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.25 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 486
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 673823000 | JPY |
| Other ncl | CurrentQuarterInstant | 705307000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4343977000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5366875000 | JPY |
| Liabilities | Prior1YearInstant | 12187389000 | JPY |
| Liabilities | CurrentQuarterInstant | 11182423000 | JPY |
| Capital stock | Prior1YearInstant | 3301174000 | JPY |
| Capital stock | CurrentQuarterInstant | 3302399000 | JPY |
| Capital surplus | Prior1YearInstant | 3190050000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3191275000 | JPY |
| Retained earnings | Prior1YearInstant | 1619597000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2470121000 | JPY |
| Treasury stock | Prior1YearInstant | -326000 | JPY |
| Treasury stock | CurrentQuarterInstant | -326000 | JPY |
| Shareholders equity | Prior1YearInstant | 8110496000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8963471000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -7000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -192000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 587106000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1187997000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -11936000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1753000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -8956000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -8044000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 566205000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1178006000 | JPY |
| Non controlling interests | Prior1YearInstant | 449243000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 508997000 | JPY |
| Net assets | Prior1YearInstant | 9125946000 | JPY |
| Net assets | CurrentQuarterInstant | 10650475000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21313335000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21832899000 | JPY |
| Net sales | Prior1YTDDuration | 13821534000 | JPY |
| Net sales | CurrentYTDDuration | 15429277000 | JPY |
| Cost of sales | Prior1YTDDuration | 5443834000 | JPY |
| Cost of sales | CurrentYTDDuration | 6477987000 | JPY |
| Gross profit | Prior1YTDDuration | 8377700000 | JPY |
| Gross profit | CurrentYTDDuration | 8951289000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8103841000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8151807000 | JPY |
| Operating income | Prior1YTDDuration | 273858000 | JPY |
| Operating income | CurrentYTDDuration | 799482000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 2136000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 3011000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 224464000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 431606000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 1354839000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 496920000 | JPY |
| Other noi | Prior1YTDDuration | 12724000 | JPY |
| Other noi | CurrentYTDDuration | 50100000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |