Quarterly report · Q2
3193.TEDINET S100T0VA
Period2023-08-01 → 2024-01-31
Filed2024-03-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.0bn | 2023-08-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥33.4bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.3bn | 2022-08-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-08-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥362m | 2022-08-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-08-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥363m | 2022-08-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-08-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥251m | 2022-08-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-08-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥616m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥113m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-08-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥113m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥12.4bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.3bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2022-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥169m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥763m | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥504m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥497m | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥588m | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥91.56 | 2023-08-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.33 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.18 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.72 | 2022-08-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.49 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 8367000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6693000 | JPY |
| Cash over and short noe | Prior1YTDDuration | - | JPY |
| Cash over and short noe | CurrentYTDDuration | 2629000 | JPY |
| Other noe | Prior1YTDDuration | 3973000 | JPY |
| Other noe | CurrentYTDDuration | 2696000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12341000 | JPY |
| Non operating expenses | CurrentYTDDuration | 12018000 | JPY |
| Ordinary income | Prior1YTDDuration | 362998000 | JPY |
| Ordinary income | CurrentYTDDuration | 1676346000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 7289000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Compensation for transfer ei | Prior1YTDDuration | 32633000 | JPY |
| Compensation for transfer ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 39922000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 331000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1600000 | JPY |
| Impairment loss el | Prior1YTDDuration | 151734000 | JPY |
| Impairment loss el | CurrentYTDDuration | 8036000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 152066000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 9636000 | JPY |
| Income before income taxes | Prior1YTDDuration | 250854000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1666709000 | JPY |
| Income taxes current | Prior1YTDDuration | 66661000 | JPY |
| Income taxes current | CurrentYTDDuration | 508715000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 71583000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 96951000 | JPY |
| Income taxes | Prior1YTDDuration | 138244000 | JPY |
| Income taxes | CurrentYTDDuration | 605666000 | JPY |
| Profit loss | Prior1YTDDuration | 112609000 | JPY |
| Profit loss | CurrentYTDDuration | 1061042000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 112609000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1061042000 | JPY |
| Profit loss | Prior1YTDDuration | 112609000 | JPY |
| Profit loss | CurrentYTDDuration | 1061042000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -8087000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3333000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -3886000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -3333000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -11974000 | JPY |
| Comprehensive income | Prior1YTDDuration | 109275000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1049068000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 109275000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1049068000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 250854000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1666709000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |