Quarterly report · Q1
3193.TEDINET S100SFBP
Period2023-08-01 → 2023-10-31
Filed2023-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2023-08-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥33.4bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥750m | 2023-08-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥65m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥755m | 2023-08-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥66m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥747m | 2023-08-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥96m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥478m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥616m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥49m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥478m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥49m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥12.4bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2023-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.23 | 2023-08-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.18 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.22 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.8% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 64628000 | JPY |
| Operating income | CurrentYTDDuration | 750358000 | JPY |
| Interest income noi | Prior1YTDDuration | 24000 | JPY |
| Interest income noi | CurrentYTDDuration | 31000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 4169000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 4659000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2547000 | JPY |
| Other noi | Prior1YTDDuration | 2941000 | JPY |
| Other noi | CurrentYTDDuration | 3738000 | JPY |
| Non operating income | Prior1YTDDuration | 7136000 | JPY |
| Non operating income | CurrentYTDDuration | 10977000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4475000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3447000 | JPY |
| Cash over and short noe | Prior1YTDDuration | - | JPY |
| Cash over and short noe | CurrentYTDDuration | 1591000 | JPY |
| Other noe | Prior1YTDDuration | 1422000 | JPY |
| Other noe | CurrentYTDDuration | 1732000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5898000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6771000 | JPY |
| Ordinary income | Prior1YTDDuration | 65866000 | JPY |
| Ordinary income | CurrentYTDDuration | 754564000 | JPY |
| Compensation for transfer ei | Prior1YTDDuration | 22633000 | JPY |
| Compensation for transfer ei | CurrentYTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 7289000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 29922000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 8036000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 8036000 | JPY |
| Income before income taxes | Prior1YTDDuration | 95789000 | JPY |
| Income before income taxes | CurrentYTDDuration | 746528000 | JPY |
| Income taxes current | Prior1YTDDuration | 11970000 | JPY |
| Income taxes current | CurrentYTDDuration | 119948000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 34880000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 148775000 | JPY |
| Income taxes | Prior1YTDDuration | 46850000 | JPY |
| Income taxes | CurrentYTDDuration | 268724000 | JPY |
| Profit loss | Prior1YTDDuration | 48938000 | JPY |
| Profit loss | CurrentYTDDuration | 477804000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 48938000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 477804000 | JPY |
| Profit loss | Prior1YTDDuration | 48938000 | JPY |
| Profit loss | CurrentYTDDuration | 477804000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 12456000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -2546000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1943000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |