Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥1.3bn2024-03-01 → 2024-05-31StandaloneNet sales
Revenue¥6.4bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥1.5bn2023-03-01 → 2023-05-31StandaloneNet sales
Operating income−¥29m2024-03-01 → 2024-05-31StandaloneOperating income
Operating income−¥5m2023-03-01 → 2023-05-31StandaloneOperating income
Ordinary income−¥40m2024-03-01 → 2024-05-31StandaloneOrdinary income
Ordinary income−¥55m2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥39m2023-03-01 → 2023-05-31StandaloneOrdinary income
Profit before tax−¥40m2024-03-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax−¥59m2023-03-01 → 2023-05-31StandaloneIncome before income taxes
Net income−¥41m2024-03-01 → 2024-05-31StandaloneProfit loss
Net income−¥121m2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income−¥58m2023-03-01 → 2023-05-31StandaloneProfit loss
Total assets¥5.9bnat 2024-05-31StandaloneAssets
Total assets¥5.8bnat 2024-02-29StandaloneAssets
Total assets¥6.2bnat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2024-05-31StandaloneLiabilities
Total liabilities¥3.7bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥2.0bnat 2024-05-31StandaloneNet assets
Net assets / equity¥2.1bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.1bnat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥96mat 2024-05-31StandaloneCash and deposits
Cash and deposits¥193mat 2024-02-29StandaloneCash and deposits
EPS (basic)¥-6.142024-03-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.122023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.712023-03-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio34.3%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.1%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,669,700at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,700at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,700at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 347
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6654200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember66542
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1800
Number of shares issued shares voting rightsCurrentQuarterInstant6669700
Number of voting rights issued shares voting rightsCurrentQuarterInstant66542
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member13700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member13700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0021
Number of shares held in own name treasury shares etcCurrentQuarterInstant13700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant13700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0021
Cash and depositsPrior1YearInstant_NonConsolidatedMember193218000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember95841000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember282921000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember332781000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember1189315000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember1431512000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember20723000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember18059000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember5136000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember6390000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember50756000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember49304000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember23134000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember28804000JPY
Other caPrior1YearInstant_NonConsolidatedMember1594000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember6452000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-445000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-525000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1766354000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1968620000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember2741075000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember2741075000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-555299000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-581647000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2185775000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember2159427000JPY
StructuresPrior1YearInstant_NonConsolidatedMember66013000JPY
StructuresCurrentQuarterInstant_NonConsolidatedMember66013000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-30591000JPY
Accumulated depreciation structuresCurrentQuarterInstant_NonConsolidatedMember-31733000JPY
Structures netPrior1YearInstant_NonConsolidatedMember35421000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember34280000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember744337000JPY
Machinery and equipmentCurrentQuarterInstant_NonConsolidatedMember744337000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-351991000JPY
Accumulated depreciation machinery and equipmentCurrentQuarterInstant_NonConsolidatedMember-368102000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember392346000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass