Quarterly report · Q1
3192.TEDINET S100U190
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | −¥29m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | −¥5m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | −¥40m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥55m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥39m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥40m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥59m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | −¥41m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | −¥121m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥58m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.7bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥96m | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥193m | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥-6.14 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.12 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.71 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.3% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,669,700 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,700 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,700 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6654200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 66542 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6669700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 66542 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 13700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 13700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0021 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 13700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 13700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0021 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 193218000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 95841000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 282921000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 332781000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1189315000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1431512000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 20723000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 18059000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 5136000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 6390000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 50756000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 49304000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 23134000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 28804000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1594000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 6452000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -445000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -525000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1766354000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1968620000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 2741075000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 2741075000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -555299000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -581647000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2185775000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2159427000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 66013000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 66013000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -30591000 | JPY |
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -31733000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 35421000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 34280000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 744337000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 744337000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -351991000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -368102000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 392346000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |