Quarterly report · Q3
3192.TEDINET S100SLFQ
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | −¥16m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥49m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | −¥59m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥33m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥81m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥34m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | −¥93m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥74m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥31m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥6.3bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥6.3bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥267m | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥692m | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-14.03 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.21 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.1 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.7 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.69 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.5% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,669,700 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,700 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,700 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 128030000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 6050000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 6050000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 349000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 243000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 163346000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 232793000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 63635000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 77992000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8997000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7468000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 1978000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4103000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4052000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 28490000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23653000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 32880000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 13814000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3616000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6697000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4007420000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2199337000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1920454000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 20952000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 20952000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 869000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 55000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 55000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 76821000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1996406000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4084242000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4195743000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1196654000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1196654000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1186654000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1186654000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1186654000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1186654000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 1500000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1500000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -181733000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -275119000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -180233000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -273619000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -87000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -87000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2202986000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |