Half-year report · Q2
3191.TEDINET S100V5QH
Period2024-06-21 → 2024-12-20
Filed2025-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.1bn | 2024-06-21 → 2024-12-20 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2024-06-21 → 2024-12-20 | Standalone | Operating revenue2 |
| Revenue | ¥126.9bn | 2023-06-21 → 2024-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥63.3bn | 2023-06-21 → 2023-12-20 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2023-06-21 → 2023-12-20 | Standalone | Operating revenue2 |
| Operating income | ¥5.9bn | 2024-06-21 → 2024-12-20 | Standalone | Operating income |
| Operating income | ¥5.5bn | 2023-06-21 → 2023-12-20 | Standalone | Operating income |
| Ordinary income | ¥6.4bn | 2024-06-21 → 2024-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥11.6bn | 2023-06-21 → 2024-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2023-06-21 → 2023-12-20 | Standalone | Ordinary income |
| Profit before tax | ¥6.4bn | 2024-06-21 → 2024-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥6.0bn | 2023-06-21 → 2023-12-20 | Standalone | Income before income taxes |
| Net income | ¥4.4bn | 2024-06-21 → 2024-12-20 | Standalone | Profit loss |
| Net income | ¥9.1bn | 2023-06-21 → 2024-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.2bn | 2023-06-21 → 2023-12-20 | Standalone | Profit loss |
| Total assets | ¥168.8bn | at 2024-12-20 | Standalone | Assets |
| Total assets | ¥159.7bn | at 2024-06-20 | Standalone | Assets |
| Total assets | ¥158.3bn | at 2023-12-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥45.6bn | at 2024-12-20 | Standalone | Liabilities |
| Total liabilities | ¥38.7bn | at 2024-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥123.2bn | at 2024-12-20 | Standalone | Net assets |
| Net assets / equity | ¥121.0bn | at 2024-06-20 | Standalone | Net assets |
| Net assets / equity | ¥117.3bn | at 2023-12-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥34.5bn | at 2024-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥27.5bn | at 2024-06-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥35.8bn | at 2024-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥27.4bn | at 2024-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥32.2bn | at 2023-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥35.0bn | at 2023-06-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.5bn | 2024-06-21 → 2024-12-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.7bn | 2023-06-21 → 2024-06-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.7bn | 2023-06-21 → 2023-12-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2024-06-21 → 2024-12-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.1bn | 2023-06-21 → 2024-06-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2023-06-21 → 2023-12-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.0bn | 2024-06-21 → 2024-12-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.2bn | 2023-06-21 → 2024-06-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.1bn | 2023-06-21 → 2023-12-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.66 | 2024-06-21 → 2024-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.91 | 2023-06-21 → 2024-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.56 | 2023-06-21 → 2023-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145.07 | 2023-06-21 → 2024-06-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.45 | 2023-06-21 → 2023-12-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2024-06-21 → 2024-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-06-21 → 2024-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2023-06-21 → 2023-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.0% | at 2024-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2024-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2023-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 65,412,971 | at 2024-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 65,412,971 | at 2024-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,584,671 | at 2023-12-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 86330000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 25463000000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 27346000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 113334000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 115373000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -5936000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -5575000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 119398000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 121797000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1581000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1376000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1581000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1376000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 120979000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 123174000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 159689000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 168818000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 63332000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 65064000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 43085000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 44396000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 20247000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 20667000000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 2898000000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 3066000000 | JPY |
| Service charge and other operating income rev oa | Prior1YTDDuration_NonConsolidatedMember | 181000000 | JPY |
| Service charge and other operating income rev oa | CurrentYTDDuration_NonConsolidatedMember | 176000000 | JPY |
| Other rev oa | Prior1YTDDuration_NonConsolidatedMember | 76000000 | JPY |
| Other rev oa | CurrentYTDDuration_NonConsolidatedMember | 74000000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 3157000000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 3316000000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 23404000000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 23984000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 17876000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 18095000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 5527000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 5889000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 32000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 34000000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 203000000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 203000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 103000000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 98000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 234000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 236000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 573000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 575000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 9000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |