Half-year report · Q2
3191.TEDINET S100V5QH
Period2024-06-21 → 2024-12-20
Filed2025-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.1bn | 2024-06-21 → 2024-12-20 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2024-06-21 → 2024-12-20 | Standalone | Operating revenue2 |
| Revenue | ¥126.9bn | 2023-06-21 → 2024-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥63.3bn | 2023-06-21 → 2023-12-20 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2023-06-21 → 2023-12-20 | Standalone | Operating revenue2 |
| Operating income | ¥5.9bn | 2024-06-21 → 2024-12-20 | Standalone | Operating income |
| Operating income | ¥5.5bn | 2023-06-21 → 2023-12-20 | Standalone | Operating income |
| Ordinary income | ¥6.4bn | 2024-06-21 → 2024-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥11.6bn | 2023-06-21 → 2024-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2023-06-21 → 2023-12-20 | Standalone | Ordinary income |
| Profit before tax | ¥6.4bn | 2024-06-21 → 2024-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥6.0bn | 2023-06-21 → 2023-12-20 | Standalone | Income before income taxes |
| Net income | ¥4.4bn | 2024-06-21 → 2024-12-20 | Standalone | Profit loss |
| Net income | ¥9.1bn | 2023-06-21 → 2024-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.2bn | 2023-06-21 → 2023-12-20 | Standalone | Profit loss |
| Total assets | ¥168.8bn | at 2024-12-20 | Standalone | Assets |
| Total assets | ¥159.7bn | at 2024-06-20 | Standalone | Assets |
| Total assets | ¥158.3bn | at 2023-12-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥45.6bn | at 2024-12-20 | Standalone | Liabilities |
| Total liabilities | ¥38.7bn | at 2024-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥123.2bn | at 2024-12-20 | Standalone | Net assets |
| Net assets / equity | ¥121.0bn | at 2024-06-20 | Standalone | Net assets |
| Net assets / equity | ¥117.3bn | at 2023-12-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥34.5bn | at 2024-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥27.5bn | at 2024-06-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥35.8bn | at 2024-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥27.4bn | at 2024-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥32.2bn | at 2023-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥35.0bn | at 2023-06-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.5bn | 2024-06-21 → 2024-12-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.7bn | 2023-06-21 → 2024-06-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.7bn | 2023-06-21 → 2023-12-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2024-06-21 → 2024-12-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.1bn | 2023-06-21 → 2024-06-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2023-06-21 → 2023-12-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.0bn | 2024-06-21 → 2024-12-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.2bn | 2023-06-21 → 2024-06-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.1bn | 2023-06-21 → 2023-12-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.66 | 2024-06-21 → 2024-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.91 | 2023-06-21 → 2024-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.56 | 2023-06-21 → 2023-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145.07 | 2023-06-21 → 2024-06-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.45 | 2023-06-21 → 2023-12-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2024-06-21 → 2024-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-06-21 → 2024-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2023-06-21 → 2023-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.0% | at 2024-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2024-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2023-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 65,412,971 | at 2024-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 65,412,971 | at 2024-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,584,671 | at 2023-12-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 5034000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 18650000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 20894000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 278000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 357000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 348000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 363000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2451000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 3326000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -74000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 53635000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 64475000000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 80512000000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 80845000000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 11132000000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 11152000000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 562000000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 546000000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 69000000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 78000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 4939000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 5055000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 56349000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 56349000000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 192000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 154000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 61000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 42000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -58004000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -59352000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 95816000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 94872000000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 46000000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 1295000000 | JPY |
| Leasehold right | CurrentQuarterInstant_NonConsolidatedMember | 1299000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 403000000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 620000000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 427000000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 162000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2126000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2128000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 2740000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2446000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 288000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 184000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 3230000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 2872000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1852000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |