Tokyo Tape
Sign in
← Joyful Honda

Annual report

3191.TEDINET S100UDP6
Period2023-06-21 → 2024-06-20
Filed2024-09-20
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 91
MetricValuePeriodScopeSource row
Revenue¥126.9bn2023-06-21 → 2024-06-20StandaloneNet sales
Revenue¥6.4bn2023-06-21 → 2024-06-20StandaloneOperating revenue2
Revenue¥123.4bn2022-06-21 → 2023-06-20StandaloneNet sales
Revenue¥5.9bn2022-06-21 → 2023-06-20StandaloneOperating revenue2
Revenue¥123.6bn2021-06-21 → 2022-06-20dStandaloneNet sales (5-year summary)
Revenue¥132.5bn2020-06-21 → 2021-06-20dStandaloneNet sales (5-year summary)
Revenue¥124.9bn2019-06-21 → 2020-06-20dStandaloneNet sales (5-year summary)
Operating income¥10.6bn2023-06-21 → 2024-06-20StandaloneOperating income
Operating income¥11.1bn2022-06-21 → 2023-06-20StandaloneOperating income
Ordinary income¥11.6bn2023-06-21 → 2024-06-20StandaloneOrdinary income
Ordinary income¥12.2bn2022-06-21 → 2023-06-20StandaloneOrdinary income
Ordinary income¥13.2bn2021-06-21 → 2022-06-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.8bn2020-06-21 → 2021-06-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.6bn2019-06-21 → 2020-06-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥13.0bn2023-06-21 → 2024-06-20StandaloneIncome before income taxes
Profit before tax¥12.3bn2022-06-21 → 2023-06-20StandaloneIncome before income taxes
Net income¥9.1bn2023-06-21 → 2024-06-20StandaloneProfit loss
Net income¥8.5bn2022-06-21 → 2023-06-20StandaloneProfit loss
Net income¥11.1bn2021-06-21 → 2022-06-20dStandaloneNet income loss (5-year summary)
Net income¥9.0bn2020-06-21 → 2021-06-20dStandaloneNet income loss (5-year summary)
Net income¥10.9bn2019-06-21 → 2020-06-20dStandaloneNet income loss (5-year summary)
Total assets¥159.7bnat 2024-06-20StandaloneAssets
Total assets¥160.9bnat 2023-06-20StandaloneAssets
Total assets¥156.4bnat 2022-06-20dStandaloneTotal assets (5-year summary)
Total assets¥160.6bnat 2021-06-20dStandaloneTotal assets (5-year summary)
Total assets¥157.8bnat 2020-06-20dStandaloneTotal assets (5-year summary)
Total liabilities¥38.7bnat 2024-06-20StandaloneLiabilities
Total liabilities¥41.6bnat 2023-06-20StandaloneLiabilities
Net assets / equity¥121.0bnat 2024-06-20StandaloneNet assets
Net assets / equity¥119.3bnat 2023-06-20StandaloneNet assets
Net assets / equity¥115.8bnat 2022-06-20dStandaloneNet assets
Net assets / equity¥112.7bnat 2021-06-20dStandaloneNet assets (5-year summary)
Net assets / equity¥106.2bnat 2020-06-20dStandaloneNet assets (5-year summary)
Cash and deposits¥27.5bnat 2024-06-20StandaloneCash and deposits
Cash and deposits¥35.0bnat 2023-06-20StandaloneCash and deposits
Cash & equivalents¥27.4bnat 2024-06-20StandaloneCash and cash equivalents
Cash & equivalents¥35.0bnat 2023-06-20StandaloneCash and cash equivalents
Cash & equivalents¥42.5bnat 2022-06-20dStandaloneCash and cash equivalents
Cash & equivalents¥45.5bnat 2021-06-20dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥37.9bnat 2020-06-20dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥12.7bn2023-06-21 → 2024-06-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥9.8bn2022-06-21 → 2023-06-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥7.8bn2021-06-21 → 2022-06-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.4bn2020-06-21 → 2021-06-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.0bn2019-06-21 → 2020-06-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9.1bn2023-06-21 → 2024-06-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥7.7bn2022-06-21 → 2023-06-20StandaloneNet cash provided by used in investment activities
Investing cash flow¥1.4bn2021-06-21 → 2022-06-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.1bn2020-06-21 → 2021-06-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥6.0bn2019-06-21 → 2020-06-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥11.2bn2023-06-21 → 2024-06-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥9.6bn2022-06-21 → 2023-06-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥12.2bn2021-06-21 → 2022-06-20dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.9bn2020-06-21 → 2021-06-20dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.8bn2019-06-21 → 2020-06-20dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥145.912023-06-21 → 2024-06-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.552022-06-21 → 2023-06-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1652021-06-21 → 2022-06-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.722020-06-21 → 2021-06-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.12019-06-21 → 2020-06-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥145.072023-06-21 → 2024-06-20StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502023-06-21 → 2024-06-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥462022-06-21 → 2023-06-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥422021-06-21 → 2022-06-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥33.52020-06-21 → 2021-06-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥30.52019-06-21 → 2020-06-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,957.44at 2024-06-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,842.38at 2023-06-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,751.79at 2022-06-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,626.74at 2021-06-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,533.48at 2020-06-20dStandaloneNet assets per share (5-year summary)
Equity ratio75.8%at 2024-06-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2023-06-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-06-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2021-06-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2020-06-20dStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2023-06-21 → 2024-06-20StandaloneRate of return on equity (5-year summary)
ROE7.3%2022-06-21 → 2023-06-20StandaloneRate of return on equity (5-year summary)
ROE9.7%2021-06-21 → 2022-06-20dStandaloneRate of return on equity (5-year summary)
ROE8.2%2020-06-21 → 2021-06-20dStandaloneRate of return on equity (5-year summary)
ROE10.8%2019-06-21 → 2020-06-20dStandaloneRate of return on equity (5-year summary)
Shares issued65,412,971at 2024-06-20StandaloneTotal number of issued shares (5-year summary)
Shares issued68,584,671at 2023-06-20StandaloneTotal number of issued shares (5-year summary)
Shares issued70,010,871at 2022-06-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued103,225,760at 2021-06-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued103,225,760at 2020-06-20dStandaloneTotal number of issued shares (5-year summary)
Employees1,858at 2024-06-20StandaloneNumber of employees
Employees1,867at 2023-06-20StandaloneNumber of employees
Employees1,943at 2022-06-20dStandaloneNumber of employees
Employees2,029at 2021-06-20dStandaloneNumber of employees
Employees2,105at 2020-06-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,111
ItemContextValueUnit
Accrued expensesPrior1YearInstant_NonConsolidatedMember873000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember917000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember2977000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember1696000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember1039000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant_NonConsolidatedMember994000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember627000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember601000000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember106000000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember114000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember16000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember6000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember28000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember16000000JPY
Other clPrior1YearInstant_NonConsolidatedMember271000000JPY
Other clCurrentYearInstant_NonConsolidatedMember2019000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember19486000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember20946000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember9120000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember6188000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember43000000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember29000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember2126000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember2101000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember5512000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember4343000000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember5068000000JPY
Long term guarantee depositedCurrentYearInstant_NonConsolidatedMember4880000000JPY
Allowance for stock benefit for employee nclPrior1YearInstant_NonConsolidatedMember109000000JPY
Allowance for stock benefit for employee nclCurrentYearInstant_NonConsolidatedMember135000000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant_NonConsolidatedMember130000000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant_NonConsolidatedMember85000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember22111000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember17763000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember41598000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember38710000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember12000000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember12000000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember1235000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember1540000000JPY
General reservePrior1YearInstant_NonConsolidatedMember86330000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember86330000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember24933000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember25463000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember112499000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember113334000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-6226000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-5936000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember118273000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember119398000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-06-20pass
balance sheet identitynon_consolidated 2024-06-20pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-06-20pass
statement vs summary · net assetsnon_consolidated 2023-06-20pass
statement vs summary · net assetsnon_consolidated 2024-06-20pass
statement vs summary · operating cash flownon_consolidated 2022-06-21/2023-06-20pass
statement vs summary · operating cash flownon_consolidated 2023-06-21/2024-06-20pass
statement vs summary · revenuenon_consolidated 2022-06-21/2023-06-20pass
statement vs summary · revenuenon_consolidated 2023-06-21/2024-06-20pass
statement vs summary · total assetsnon_consolidated 2023-06-20pass
statement vs summary · total assetsnon_consolidated 2024-06-20pass