Quarterly report · Q2
3191.TEDINET S100SP5N
Period2023-06-21 → 2023-12-20
Filed2024-02-02
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 54
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63.3bn | 2023-06-21 → 2023-12-20 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2023-06-21 → 2023-12-20 | Standalone | Operating revenue2 |
| Revenue | ¥123.4bn | 2022-06-21 → 2023-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥62.2bn | 2022-06-21 → 2022-12-20 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-06-21 → 2022-12-20 | Standalone | Operating revenue2 |
| Operating income | ¥5.5bn | 2023-06-21 → 2023-12-20 | Standalone | Operating income |
| Operating income | ¥6.2bn | 2022-06-21 → 2022-12-20 | Standalone | Operating income |
| Ordinary income | ¥6.1bn | 2023-06-21 → 2023-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥12.2bn | 2022-06-21 → 2023-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2022-06-21 → 2022-12-20 | Standalone | Ordinary income |
| Profit before tax | ¥6.0bn | 2023-06-21 → 2023-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥6.7bn | 2022-06-21 → 2022-12-20 | Standalone | Income before income taxes |
| Net income | ¥4.2bn | 2023-06-21 → 2023-12-20 | Standalone | Profit loss |
| Net income | ¥8.5bn | 2022-06-21 → 2023-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.6bn | 2022-06-21 → 2022-12-20 | Standalone | Profit loss |
| Total assets | ¥158.3bn | at 2023-12-20 | Standalone | Assets |
| Total assets | ¥160.9bn | at 2023-06-20 | Standalone | Assets |
| Total assets | ¥158.2bn | at 2022-12-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥41.0bn | at 2023-12-20 | Standalone | Liabilities |
| Total liabilities | ¥41.6bn | at 2023-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥117.3bn | at 2023-12-20 | Standalone | Net assets |
| Net assets / equity | ¥119.3bn | at 2023-06-20 | Standalone | Net assets |
| Net assets / equity | ¥116.7bn | at 2022-12-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥32.2bn | at 2023-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥35.0bn | at 2023-06-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥32.2bn | at 2023-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥35.0bn | at 2023-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥39.3bn | at 2022-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥42.5bn | at 2022-06-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥6.7bn | 2023-06-21 → 2023-12-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.8bn | 2022-06-21 → 2023-06-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.1bn | 2022-06-21 → 2022-12-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2023-06-21 → 2023-12-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.7bn | 2022-06-21 → 2023-06-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2022-06-21 → 2022-12-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.1bn | 2023-06-21 → 2023-12-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.6bn | 2022-06-21 → 2023-06-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.1bn | 2022-06-21 → 2022-12-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥66.56 | 2023-06-21 → 2023-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.08 | 2023-09-21 → 2023-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.55 | 2022-06-21 → 2023-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.66 | 2022-06-21 → 2022-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.18 | 2022-09-21 → 2022-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.45 | 2023-06-21 → 2023-12-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.52 | 2022-06-21 → 2022-12-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2023-06-21 → 2023-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥46 | 2022-06-21 → 2023-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2022-06-21 → 2022-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.1% | at 2023-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2023-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2022-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 68,584,671 | at 2023-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,584,671 | at 2023-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,010,871 | at 2022-12-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 491
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 3390000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1775000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1765000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7742000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 7698000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 100313000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 99249000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 160927000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 158312000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6511000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8674000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3091000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2932000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 41000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 36000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2977000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1718000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1039000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 820000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 16000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 122000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 28000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 8000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5779000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6146000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 19486000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20461000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 9120000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7654000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 43000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 35000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2126000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2131000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5512000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5539000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 5068000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 5012000000 | JPY |
| Allowance for stock benefit for employee ncl | Prior1YearInstant_NonConsolidatedMember | 109000000 | JPY |
| Allowance for stock benefit for employee ncl | CurrentQuarterInstant_NonConsolidatedMember | 130000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 130000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 81000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 22111000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20586000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 41598000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 41048000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 12000000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 12000000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |