Quarterly report · Q1
3191.TEDINET S100S3KC
Period2023-06-21 → 2023-09-20
Filed2023-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.6bn | 2023-06-21 → 2023-09-20 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2023-06-21 → 2023-09-20 | Standalone | Operating revenue2 |
| Revenue | ¥123.4bn | 2022-06-21 → 2023-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥31.0bn | 2022-06-21 → 2022-09-20 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-06-21 → 2022-09-20 | Standalone | Operating revenue2 |
| Operating income | ¥2.8bn | 2023-06-21 → 2023-09-20 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2022-06-21 → 2022-09-20 | Standalone | Operating income |
| Ordinary income | ¥3.1bn | 2023-06-21 → 2023-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥12.2bn | 2022-06-21 → 2023-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Ordinary income |
| Profit before tax | ¥3.1bn | 2023-06-21 → 2023-09-20 | Standalone | Income before income taxes |
| Profit before tax | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Income before income taxes |
| Net income | ¥2.1bn | 2023-06-21 → 2023-09-20 | Standalone | Profit loss |
| Net income | ¥8.5bn | 2022-06-21 → 2023-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2022-06-21 → 2022-09-20 | Standalone | Profit loss |
| Total assets | ¥154.7bn | at 2023-09-20 | Standalone | Assets |
| Total assets | ¥160.9bn | at 2023-06-20 | Standalone | Assets |
| Total assets | ¥157.4bn | at 2022-09-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥39.7bn | at 2023-09-20 | Standalone | Liabilities |
| Total liabilities | ¥41.6bn | at 2023-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥115.0bn | at 2023-09-20 | Standalone | Net assets |
| Net assets / equity | ¥119.3bn | at 2023-06-20 | Standalone | Net assets |
| Net assets / equity | ¥114.3bn | at 2022-09-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥30.2bn | at 2023-09-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥35.0bn | at 2023-06-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.48 | 2023-06-21 → 2023-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.55 | 2022-06-21 → 2023-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.5 | 2022-06-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.47 | 2023-06-21 → 2023-09-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.47 | 2022-06-21 → 2022-09-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥46 | 2022-06-21 → 2023-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.3% | at 2023-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2023-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 68,584,671 | at 2023-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,584,671 | at 2023-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,010,871 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for stock benefit for employee ncl | CurrentQuarterInstant_NonConsolidatedMember | 109000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 130000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 58000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 22111000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21281000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 41598000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 39736000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 12000000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 12000000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 1235000000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1385000000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 86330000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 86330000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 24933000000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 25422000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 112499000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 113137000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -6226000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -11215000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 118273000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 113921000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1056000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1070000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1056000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1070000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 119329000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 114992000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 160927000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 154729000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 30966000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 31634000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 20954000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 21562000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 10012000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 10072000000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 1306000000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 1471000000 | JPY |
| Service charge and other operating income rev oa | Prior1YTDDuration_NonConsolidatedMember | 90000000 | JPY |
| Service charge and other operating income rev oa | CurrentYTDDuration_NonConsolidatedMember | 84000000 | JPY |
| Other rev oa | Prior1YTDDuration_NonConsolidatedMember | 36000000 | JPY |
| Other rev oa | CurrentYTDDuration_NonConsolidatedMember | 36000000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 1433000000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 1592000000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 11445000000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 11664000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 8373000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 8861000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 3072000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2803000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |