Quarterly report · Q1
3191.TEDINET S100S3KC
Period2023-06-21 → 2023-09-20
Filed2023-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.6bn | 2023-06-21 → 2023-09-20 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2023-06-21 → 2023-09-20 | Standalone | Operating revenue2 |
| Revenue | ¥123.4bn | 2022-06-21 → 2023-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥31.0bn | 2022-06-21 → 2022-09-20 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-06-21 → 2022-09-20 | Standalone | Operating revenue2 |
| Operating income | ¥2.8bn | 2023-06-21 → 2023-09-20 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2022-06-21 → 2022-09-20 | Standalone | Operating income |
| Ordinary income | ¥3.1bn | 2023-06-21 → 2023-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥12.2bn | 2022-06-21 → 2023-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Ordinary income |
| Profit before tax | ¥3.1bn | 2023-06-21 → 2023-09-20 | Standalone | Income before income taxes |
| Profit before tax | ¥3.3bn | 2022-06-21 → 2022-09-20 | Standalone | Income before income taxes |
| Net income | ¥2.1bn | 2023-06-21 → 2023-09-20 | Standalone | Profit loss |
| Net income | ¥8.5bn | 2022-06-21 → 2023-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2022-06-21 → 2022-09-20 | Standalone | Profit loss |
| Total assets | ¥154.7bn | at 2023-09-20 | Standalone | Assets |
| Total assets | ¥160.9bn | at 2023-06-20 | Standalone | Assets |
| Total assets | ¥157.4bn | at 2022-09-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥39.7bn | at 2023-09-20 | Standalone | Liabilities |
| Total liabilities | ¥41.6bn | at 2023-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥115.0bn | at 2023-09-20 | Standalone | Net assets |
| Net assets / equity | ¥119.3bn | at 2023-06-20 | Standalone | Net assets |
| Net assets / equity | ¥114.3bn | at 2022-09-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥30.2bn | at 2023-09-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥35.0bn | at 2023-06-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.48 | 2023-06-21 → 2023-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.55 | 2022-06-21 → 2023-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.5 | 2022-06-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.47 | 2023-06-21 → 2023-09-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.47 | 2022-06-21 → 2022-09-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥46 | 2022-06-21 → 2023-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.3% | at 2023-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2023-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 68,584,671 | at 2023-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,584,671 | at 2023-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,010,871 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 65147400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 651474 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 7971 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 68584671 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 651474 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3429300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3429300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0500 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3429300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3429300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0500 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 35022000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 30233000000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 4065000000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 4021000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 18061000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 18650000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 295000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 293000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 372000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 373000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2798000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1659000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 60614000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 55231000000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 80241000000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 80808000000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 11016000000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 11022000000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 596000000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 598000000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 61000000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 61000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 4745000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 4792000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 49236000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 49236000000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 222000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 224000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 435000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 137000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -55933000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -56774000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 90622000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 90107000000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 1288000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |