Annual report

Period2021-06-21 → 2022-06-20

Filed2022-09-20

StandardJapan GAAP

ConsolidatedNo

Data checks13 of 13 passed

Key figures · 110

Metric	Value	Period	Scope	Source row
Revenue	¥123.6bn	2021-06-21 → 2022-06-20	Standalone	Net sales
Revenue	¥5.5bn	2021-06-21 → 2022-06-20	Standalone	Operating revenue2
Revenue	¥132.5bn	2020-06-21 → 2021-06-20	Standalone	Net sales
Revenue	¥5.4bn	2020-06-21 → 2021-06-20	Standalone	Operating revenue2
Revenue	¥124.9bn	2019-06-21 → 2020-06-20^d	Standalone	Net sales (5-year summary)
Revenue	¥148.2bn	2018-06-21 → 2019-06-20^d	Standalone	Net sales (5-year summary)
Revenue	¥119.1bn	2018-06-21 → 2019-06-20^d	Standalone	Net sales (5-year summary)
Revenue	¥148.7bn	2017-06-21 → 2018-06-20^d	Standalone	Net sales (5-year summary)
Revenue	¥119.6bn	2017-06-21 → 2018-06-20^d	Standalone	Net sales (5-year summary)
Operating income	¥12.2bn	2021-06-21 → 2022-06-20	Standalone	Operating income
Operating income	¥11.5bn	2020-06-21 → 2021-06-20	Standalone	Operating income
Ordinary income	¥13.2bn	2021-06-21 → 2022-06-20	Standalone	Ordinary income
Ordinary income	¥12.8bn	2020-06-21 → 2021-06-20	Standalone	Ordinary income
Ordinary income	¥10.6bn	2019-06-21 → 2020-06-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥9.8bn	2018-06-21 → 2019-06-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥9.1bn	2018-06-21 → 2019-06-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥8.8bn	2017-06-21 → 2018-06-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥8.6bn	2017-06-21 → 2018-06-20^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥13.9bn	2021-06-21 → 2022-06-20	Standalone	Income before income taxes
Profit before tax	¥12.9bn	2020-06-21 → 2021-06-20	Standalone	Income before income taxes
Net income (owners)	¥4.4bn	2018-06-21 → 2019-06-20^d	Standalone	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥5.6bn	2017-06-21 → 2018-06-20^d	Standalone	Profit loss attributable to owners of parent (5-year summary)
Net income	¥11.1bn	2021-06-21 → 2022-06-20	Standalone	Profit loss
Net income	¥9.0bn	2020-06-21 → 2021-06-20	Standalone	Profit loss
Net income	¥10.9bn	2019-06-21 → 2020-06-20^d	Standalone	Net income loss (5-year summary)
Net income	¥4.5bn	2018-06-21 → 2019-06-20^d	Standalone	Net income loss (5-year summary)
Net income	¥5.7bn	2017-06-21 → 2018-06-20^d	Standalone	Net income loss (5-year summary)
Total assets	¥156.4bn	at 2022-06-20	Standalone	Assets
Total assets	¥160.6bn	at 2021-06-20	Standalone	Assets
Total assets	¥157.8bn	at 2020-06-20^d	Standalone	Total assets (5-year summary)
Total assets	¥161.7bn	at 2019-06-20^d	Standalone	Total assets (5-year summary)
Total assets	¥151.0bn	at 2019-06-20^d	Standalone	Total assets (5-year summary)
Total assets	¥152.2bn	at 2018-06-20^d	Standalone	Total assets (5-year summary)
Total assets	¥142.2bn	at 2018-06-20^d	Standalone	Total assets (5-year summary)
Total liabilities	¥40.6bn	at 2022-06-20	Standalone	Liabilities
Total liabilities	¥47.9bn	at 2021-06-20	Standalone	Liabilities
Net assets / equity	¥115.8bn	at 2022-06-20	Standalone	Net assets
Net assets / equity	¥112.7bn	at 2021-06-20	Standalone	Net assets
Net assets / equity	¥106.2bn	at 2020-06-20^d	Standalone	Net assets
Net assets / equity	¥105.1bn	at 2019-06-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥95.6bn	at 2019-06-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥103.7bn	at 2018-06-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥94.1bn	at 2018-06-20^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥42.5bn	at 2022-06-20	Standalone	Cash and deposits
Cash and deposits	¥45.5bn	at 2021-06-20	Standalone	Cash and deposits
Cash & equivalents	¥42.5bn	at 2022-06-20	Standalone	Cash and cash equivalents
Cash & equivalents	¥45.5bn	at 2021-06-20	Standalone	Cash and cash equivalents
Cash & equivalents	¥37.9bn	at 2020-06-20^d	Standalone	Cash and cash equivalents
Cash & equivalents	¥27.5bn	at 2019-06-20^d	Standalone	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥16.4bn	at 2018-06-20^d	Standalone	Cash and cash equivalents (5-year summary)
Operating cash flow	¥7.8bn	2021-06-21 → 2022-06-20	Standalone	Net cash provided by used in operating activities
Operating cash flow	¥12.4bn	2020-06-21 → 2021-06-20	Standalone	Net cash provided by used in operating activities
Operating cash flow	¥12.0bn	2019-06-21 → 2020-06-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥12.3bn	2018-06-21 → 2019-06-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥7.5bn	2017-06-21 → 2018-06-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	¥1.4bn	2021-06-21 → 2022-06-20	Standalone	Net cash provided by used in investment activities
Investing cash flow	¥2.1bn	2020-06-21 → 2021-06-20	Standalone	Net cash provided by used in investment activities
Investing cash flow	¥6.0bn	2019-06-21 → 2020-06-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥5.3bn	2018-06-21 → 2019-06-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	¥4.1bn	2017-06-21 → 2018-06-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥12.2bn	2021-06-21 → 2022-06-20	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥6.9bn	2020-06-21 → 2021-06-20	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥6.8bn	2019-06-21 → 2020-06-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥4.0bn	2018-06-21 → 2019-06-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥51.9bn	2017-06-21 → 2018-06-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥165	2021-06-21 → 2022-06-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥129.72	2020-06-21 → 2021-06-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥158.1	2019-06-21 → 2020-06-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥63.34	2018-06-21 → 2019-06-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥65.59	2018-06-21 → 2019-06-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥76.85	2017-06-21 → 2018-06-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥78.37	2017-06-21 → 2018-06-20^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥42	2021-06-21 → 2022-06-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥33.5	2020-06-21 → 2021-06-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30.5	2019-06-21 → 2020-06-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥25	2018-06-21 → 2019-06-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥24	2017-06-21 → 2018-06-20^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,751.79	at 2022-06-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,626.74	at 2021-06-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,533.48	at 2020-06-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,518.51	at 2019-06-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,381.45	at 2019-06-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,498.59	at 2018-06-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,358.67	at 2018-06-20^d	Standalone	Net assets per share (5-year summary)
Equity ratio	74.0%	at 2022-06-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	70.2%	at 2021-06-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	67.3%	at 2020-06-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	65.0%	at 2019-06-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	63.4%	at 2019-06-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	68.2%	at 2018-06-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	66.1%	at 2018-06-20^d	Standalone	Equity to asset ratio (5-year summary)
ROE	9.7%	2021-06-21 → 2022-06-20	Standalone	Rate of return on equity (5-year summary)
ROE	8.2%	2020-06-21 → 2021-06-20	Standalone	Rate of return on equity (5-year summary)
ROE	10.8%	2019-06-21 → 2020-06-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.2%	2018-06-21 → 2019-06-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.8%	2018-06-21 → 2019-06-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.3%	2017-06-21 → 2018-06-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.7%	2017-06-21 → 2018-06-20^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	70,010,871	at 2022-06-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	103,225,760	at 2021-06-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	103,225,760	at 2020-06-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	103,225,760	at 2019-06-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	51,612,880	at 2018-06-20^d	Standalone	Total number of issued shares (5-year summary)
Employees	1,943	at 2022-06-20	Standalone	Number of employees
Employees	2,029	at 2021-06-20	Standalone	Number of employees
Employees	2,105	at 2020-06-20^d	Standalone	Number of employees
Employees	2,309	at 2019-06-20^d	Standalone	Number of employees
Employees	1,624	at 2019-06-20^d	Standalone	Number of employees
Employees	2,361	at 2018-06-20^d	Standalone	Number of employees
Employees	1,683	at 2018-06-20^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,140

Item	Context	Value	Unit
Valuation difference on available for sale securities	Prior1YearInstant_NonConsolidatedMember	1130000000	JPY
Valuation difference on available for sale securities	CurrentYearInstant_NonConsolidatedMember	765000000	JPY
Valuation and translation adjustments	Prior1YearInstant_NonConsolidatedMember	1130000000	JPY
Valuation and translation adjustments	CurrentYearInstant_NonConsolidatedMember	765000000	JPY
Net assets	Prior1YearInstant_NonConsolidatedMember	112684000000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember	115821000000	JPY
Liabilities and net assets	Prior1YearInstant_NonConsolidatedMember	160606000000	JPY
Liabilities and net assets	CurrentYearInstant_NonConsolidatedMember	156431000000	JPY
Net sales	Prior1YearDuration_NonConsolidatedMember	132499000000	JPY
Net sales	CurrentYearDuration_NonConsolidatedMember	123555000000	JPY
Cost of sales	Prior1YearDuration_NonConsolidatedMember	90652000000	JPY
Cost of sales	CurrentYearDuration_NonConsolidatedMember	83554000000	JPY
Gross profit	Prior1YearDuration_NonConsolidatedMember	41846000000	JPY
Gross profit	CurrentYearDuration_NonConsolidatedMember	40000000000	JPY
Rent income of real estate rev oa	Prior1YearDuration_NonConsolidatedMember	4793000000	JPY
Rent income of real estate rev oa	CurrentYearDuration_NonConsolidatedMember	4909000000	JPY
Service charge and other operating income rev oa	Prior1YearDuration_NonConsolidatedMember	445000000	JPY
Service charge and other operating income rev oa	CurrentYearDuration_NonConsolidatedMember	394000000	JPY
Other rev oa	Prior1YearDuration_NonConsolidatedMember	187000000	JPY
Other rev oa	CurrentYearDuration_NonConsolidatedMember	195000000	JPY
Operating revenue2	Prior1YearDuration_NonConsolidatedMember	5426000000	JPY
Operating revenue2	CurrentYearDuration_NonConsolidatedMember	5499000000	JPY
Operating gross profit	Prior1YearDuration_NonConsolidatedMember	47272000000	JPY
Operating gross profit	CurrentYearDuration_NonConsolidatedMember	45500000000	JPY
Selling general and administrative expenses	Prior1YearDuration_NonConsolidatedMember	35766000000	JPY
Selling general and administrative expenses	CurrentYearDuration_NonConsolidatedMember	33261000000	JPY
Operating income	Prior1YearDuration_NonConsolidatedMember	11506000000	JPY
Operating income	CurrentYearDuration_NonConsolidatedMember	12238000000	JPY
Interest income noi	Prior1YearDuration_NonConsolidatedMember	39000000	JPY
Interest income noi	CurrentYearDuration_NonConsolidatedMember	3000000	JPY
Dividends income noi	Prior1YearDuration_NonConsolidatedMember	237000000	JPY
Dividends income noi	CurrentYearDuration_NonConsolidatedMember	55000000	JPY
Commission fee noi	Prior1YearDuration_NonConsolidatedMember	389000000	JPY
Commission fee noi	CurrentYearDuration_NonConsolidatedMember	357000000	JPY
House rent income noi	Prior1YearDuration_NonConsolidatedMember	9000000	JPY
House rent income noi	CurrentYearDuration_NonConsolidatedMember	8000000	JPY
Land rent received noi	Prior1YearDuration_NonConsolidatedMember	114000000	JPY
Land rent received noi	CurrentYearDuration_NonConsolidatedMember	119000000	JPY
Rent income noi	Prior1YearDuration_NonConsolidatedMember	122000000	JPY
Rent income noi	CurrentYearDuration_NonConsolidatedMember	195000000	JPY
Other noi	Prior1YearDuration_NonConsolidatedMember	474000000	JPY
Other noi	CurrentYearDuration_NonConsolidatedMember	373000000	JPY
Non operating income	Prior1YearDuration_NonConsolidatedMember	1387000000	JPY
Non operating income	CurrentYearDuration_NonConsolidatedMember	1113000000	JPY
Interest expenses noe	Prior1YearDuration_NonConsolidatedMember	38000000	JPY
Interest expenses noe	CurrentYearDuration_NonConsolidatedMember	31000000	JPY
Commission fee noe	Prior1YearDuration_NonConsolidatedMember	65000000	JPY
Commission fee noe	CurrentYearDuration_NonConsolidatedMember	84000000	JPY
Other noe	Prior1YearDuration_NonConsolidatedMember	16000000	JPY
Other noe	CurrentYearDuration_NonConsolidatedMember	10000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed

balance sheet identity	non_consolidated 2021-06-20	pass rounding
balance sheet identity	non_consolidated 2022-06-20	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	non_consolidated 2020-06-20	pass
statement vs summary · net assets	non_consolidated 2021-06-20	pass
statement vs summary · net assets	non_consolidated 2022-06-20	pass
statement vs summary · operating cash flow	non_consolidated 2020-06-21/2021-06-20	pass
statement vs summary · operating cash flow	non_consolidated 2021-06-21/2022-06-20	pass
statement vs summary · revenue	non_consolidated 2020-06-21/2021-06-20	pass
statement vs summary · revenue	non_consolidated 2021-06-21/2022-06-20	pass
statement vs summary · total assets	non_consolidated 2021-06-20	pass
statement vs summary · total assets	non_consolidated 2022-06-20	pass