Annual report
3189.TEDINET S100PP7P
Period2021-09-01 → 2022-08-31
Filed2022-11-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2019-09-01 → 2020-08-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2018-09-01 → 2019-08-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2017-09-01 → 2018-08-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥425m | 2021-09-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥644m | 2020-09-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥448m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥634m | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥284m | 2019-09-01 → 2020-08-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥92m | 2018-09-01 → 2019-08-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥341m | 2017-09-01 → 2018-08-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥505m | 2021-09-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥735m | 2020-09-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥526m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥791m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥372m | 2019-09-01 → 2020-08-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥62m | 2018-09-01 → 2019-08-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥255m | 2017-09-01 → 2018-08-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥526m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥791m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥2.6bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2020-08-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.9bn | at 2019-08-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.9bn | at 2018-08-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥103m | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥573m | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2020-08-31d | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2019-08-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.8bn | at 2018-08-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥920m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥667m | at 2021-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥920m | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥667m | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥859m | at 2020-08-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥898m | at 2019-08-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2018-08-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥580m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥397m | 2020-09-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥45m | 2019-09-01 → 2020-08-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥222m | 2018-09-01 → 2019-08-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥395m | 2017-09-01 → 2018-08-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥44m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥230m | 2020-09-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥120m | 2019-09-01 → 2020-08-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥200m | 2018-09-01 → 2019-08-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥168m | 2017-09-01 → 2018-08-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥877m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥435m | 2020-09-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥125m | 2019-09-01 → 2020-08-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥48m | 2018-09-01 → 2019-08-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥52m | 2017-09-01 → 2018-08-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-114.74 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-175.57 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-85.47 | 2019-09-01 → 2020-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.39 | 2018-09-01 → 2019-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.53 | 2017-09-01 → 2018-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.08 | 2018-09-01 → 2019-08-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.67 | 2017-09-01 → 2018-08-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥21.58 | at 2022-08-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥126.77 | at 2021-08-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥304.07 | at 2020-08-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥388.08 | at 2019-08-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥404.55 | at 2018-08-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 3.9% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2020-08-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2019-08-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2018-08-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -156.3% | 2021-09-01 → 2022-08-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -81.8% | 2020-09-01 → 2021-08-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -24.5% | 2019-09-01 → 2020-08-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2018-09-01 → 2019-08-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2017-09-01 → 2018-08-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 152 | at 2022-08-31 | Cons. | Number of employees |
| Employees | 205 | at 2021-08-31 | Cons. | Number of employees |
| Employees | 209 | at 2020-08-31d | Cons. | Number of employees |
| Employees | 197 | at 2019-08-31d | Cons. | Number of employees |
| Employees | 201 | at 2018-08-31d | Cons. | Number of employees |
| Revenue | ¥5.1bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2020-09-01 → 2021-08-31 | Standalone | Net sales |
| Revenue | ¥5.7bn | 2019-09-01 → 2020-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2018-09-01 → 2019-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2017-09-01 → 2018-08-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥427m | 2021-09-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | −¥650m | 2020-09-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | −¥444m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥636m | 2020-09-01 → 2021-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥279m | 2019-09-01 → 2020-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥98m | 2018-09-01 → 2019-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥358m | 2017-09-01 → 2018-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥502m | 2021-09-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥756m | 2020-09-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | −¥522m | 2021-09-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | −¥811m | 2020-09-01 → 2021-08-31 | Standalone | Profit loss |
| Net income | −¥377m | 2019-09-01 → 2020-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥66m | 2018-09-01 → 2019-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥271m | 2017-09-01 → 2018-08-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.6bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2021-08-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2020-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.9bn | at 2019-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.9bn | at 2018-08-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥107m | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥573m | at 2021-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2020-08-31d | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2019-08-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.8bn | at 2018-08-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥903m | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥645m | at 2021-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-113.86 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-179.83 | 2020-09-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-86.63 | 2019-09-01 → 2020-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.25 | 2018-09-01 → 2019-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.03 | 2017-09-01 → 2018-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.92 | 2018-09-01 → 2019-08-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59 | 2017-09-01 → 2018-08-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥3 | 2019-09-01 → 2020-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2018-09-01 → 2019-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2017-09-01 → 2018-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥22.45 | at 2022-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥126.77 | at 2021-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥308.35 | at 2020-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥390.99 | at 2019-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥406.49 | at 2018-08-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 4.0% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2020-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2019-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2018-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.7% | 2018-09-01 → 2019-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.3% | 2017-09-01 → 2018-08-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,974,800 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,854,800 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,815,800 | at 2020-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,760,000 | at 2019-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,760,000 | at 2018-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 152 | at 2022-08-31 | Standalone | Number of employees |
| Employees | 204 | at 2021-08-31 | Standalone | Number of employees |
| Employees | 208 | at 2020-08-31d | Standalone | Number of employees |
| Employees | 195 | at 2019-08-31d | Standalone | Number of employees |
| Employees | 198 | at 2018-08-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 76
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-08-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-08-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-08-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-08-31 | ¥8m |
| Reconciling Itemsreconciling | capex | 2021-09-01 → 2022-08-31 | ¥45m |
| Reconciling Itemsreconciling | depreciation | 2021-09-01 → 2022-08-31 | ¥32m |
| Reconciling Itemsreconciling | segment assets | at 2022-08-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-08-31 | −¥256m |
| Internet Salesreportable segment | revenue | 2021-09-01 → 2022-08-31 | ¥1.9bn |
| Internet Salesreportable segment | revenue external | 2021-09-01 → 2022-08-31 | ¥1.9bn |
| Internet Salesreportable segment | segment assets | at 2022-08-31 | ¥475m |
| Internet Salesreportable segment | segment profit | 2021-09-01 → 2022-08-31 | −¥141m |
| Internet Sales And Metaverse Businessreportable segment | employees | at 2022-08-31 | 20 pure |
| Licensereportable segment | revenue | 2021-09-01 → 2022-08-31 | ¥37m |
| Licensereportable segment | revenue external | 2021-09-01 → 2022-08-31 | ¥37m |
| Licensereportable segment | segment assets | at 2022-08-31 | ¥2m |
| Licensereportable segment | segment profit | 2021-09-01 → 2022-08-31 | ¥32m |
| Metaverse Businessreportable segment | revenue | 2021-09-01 → 2022-08-31 | ¥13m |
| Metaverse Businessreportable segment | revenue external | 2021-09-01 → 2022-08-31 | ¥13m |
| Metaverse Businessreportable segment | segment profit | 2021-09-01 → 2022-08-31 | ¥11m |
| Retail Store Salesreportable segment | capex | 2021-09-01 → 2022-08-31 | ¥14m |
| Retail Store Salesreportable segment | depreciation | 2021-09-01 → 2022-08-31 | ¥39m |
| Retail Store Salesreportable segment | employees | at 2022-08-31 | 76 pure |
| Retail Store Salesreportable segment | revenue | 2021-09-01 → 2022-08-31 | ¥3.0bn |
| Retail Store Salesreportable segment | revenue external | 2021-09-01 → 2022-08-31 | ¥3.0bn |
| Retail Store Salesreportable segment | segment assets | at 2022-08-31 | ¥755m |
| Retail Store Salesreportable segment | segment profit | 2021-09-01 → 2022-08-31 | −¥56m |
| Wholesale Salesreportable segment | revenue | 2021-09-01 → 2022-08-31 | ¥101m |
| Wholesale Salesreportable segment | revenue external | 2021-09-01 → 2022-08-31 | ¥101m |
| Wholesale Salesreportable segment | segment assets | at 2022-08-31 | ¥7m |
| Wholesale Salesreportable segment | segment profit | 2021-09-01 → 2022-08-31 | −¥23m |
| Wholesale Sales And Licensereportable segment | employees | at 2022-08-31 | 3 pure |
| —segment total | capex | 2021-09-01 → 2022-08-31 | ¥14m |
| —segment total | depreciation | 2021-09-01 → 2022-08-31 | ¥39m |
| —segment total | revenue | 2021-09-01 → 2022-08-31 | ¥5.0bn |
| —segment total | revenue external | 2021-09-01 → 2022-08-31 | ¥5.0bn |
| —segment total | segment assets | at 2022-08-31 | ¥1.2bn |
| —segment total | segment profit | 2021-09-01 → 2022-08-31 | −¥176m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-09-01 → 2021-08-31 | ¥967,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-09-01 → 2021-08-31 | ¥967,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-08-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-09-01 → 2021-08-31 | −¥19m |
| Reconciling Itemsreconciling | capex | 2020-09-01 → 2021-08-31 | ¥26m |
| Reconciling Itemsreconciling | depreciation | 2020-09-01 → 2021-08-31 | ¥25m |
| Reconciling Itemsreconciling | segment assets | at 2021-08-31 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-08-31 | −¥263m |
| Internet Salesreportable segment | capex | 2020-09-01 → 2021-08-31 | ¥7m |
| Internet Salesreportable segment | depreciation | 2020-09-01 → 2021-08-31 | ¥142,000 |
| Internet Salesreportable segment | revenue | 2020-09-01 → 2021-08-31 | ¥2.5bn |
| Internet Salesreportable segment | revenue external | 2020-09-01 → 2021-08-31 | ¥2.5bn |
| Internet Salesreportable segment | segment assets | at 2021-08-31 | ¥573m |
| Internet Salesreportable segment | segment profit | 2020-09-01 → 2021-08-31 | −¥203m |
| Licensereportable segment | revenue | 2020-09-01 → 2021-08-31 | ¥29m |
| Licensereportable segment | revenue external | 2020-09-01 → 2021-08-31 | ¥29m |
| Licensereportable segment | segment assets | at 2021-08-31 | ¥528,000 |
| Licensereportable segment | segment profit | 2020-09-01 → 2021-08-31 | ¥21m |
| Retail Store Salesreportable segment | capex | 2020-09-01 → 2021-08-31 | ¥119m |
| Retail Store Salesreportable segment | depreciation | 2020-09-01 → 2021-08-31 | ¥35m |
| Retail Store Salesreportable segment | revenue | 2020-09-01 → 2021-08-31 | ¥2.4bn |
| Retail Store Salesreportable segment | revenue external | 2020-09-01 → 2021-08-31 | ¥2.4bn |
| Retail Store Salesreportable segment | segment assets | at 2021-08-31 | ¥753m |
| Retail Store Salesreportable segment | segment profit | 2020-09-01 → 2021-08-31 | −¥169m |
| Wholesale Salesreportable segment | revenue | 2020-09-01 → 2021-08-31 | ¥117m |
| Wholesale Salesreportable segment | revenue external | 2020-09-01 → 2021-08-31 | ¥117m |
| Wholesale Salesreportable segment | segment assets | at 2021-08-31 | ¥15m |
| Wholesale Salesreportable segment | segment profit | 2020-09-01 → 2021-08-31 | −¥11m |
| —segment total | capex | 2020-09-01 → 2021-08-31 | ¥126m |
| —segment total | depreciation | 2020-09-01 → 2021-08-31 | ¥36m |
| —segment total | revenue | 2020-09-01 → 2021-08-31 | ¥5.1bn |
| —segment total | revenue external | 2020-09-01 → 2021-08-31 | ¥5.1bn |
| —segment total | segment assets | at 2021-08-31 | ¥1.3bn |
| —segment total | segment profit | 2020-09-01 → 2021-08-31 | −¥362m |
| Internet Sales And Metaverse Businessreportable segment | employees | at 2022-08-31 | 20 pure |
| Retail Store Salesreportable segment | employees | at 2022-08-31 | 76 pure |
| Wholesale Sales And Licensereportable segment | employees | at 2022-08-31 | 3 pure |
| —segment total | employees | at 2022-08-31 | 99 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,592
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentYearInstant | 439365000 | JPY |
| Capital surplus | Prior1YearInstant | 725518000 | JPY |
| Capital surplus | CurrentYearInstant | 750076000 | JPY |
| Retained earnings | Prior1YearInstant | -372004000 | JPY |
| Retained earnings | CurrentYearInstant | -894492000 | JPY |
| Treasury stock | Prior1YearInstant | -195430000 | JPY |
| Treasury stock | CurrentYearInstant | -195430000 | JPY |
| Shareholders equity | Prior1YearInstant | 572890000 | JPY |
| Shareholders equity | CurrentYearInstant | 99518000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 173000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 363000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 173000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 363000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 29000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 3563000 | JPY |
| Net assets | Prior1YearInstant | 573093000 | JPY |
| Net assets | CurrentYearInstant | 103445000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2416050000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 2569571000 | JPY |
| Net sales | Prior1YearDuration | 5078905000 | JPY |
| Net sales | CurrentYearDuration | 5059893000 | JPY |
| Cost of sales | Prior1YearDuration | 2242284000 | JPY |
| Cost of sales | CurrentYearDuration | 2305621000 | JPY |
| Gross profit | Prior1YearDuration | 2836621000 | JPY |
| Gross profit | CurrentYearDuration | 2754271000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 868203000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 698996000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 10500000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 8750000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 17734000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 14045000 | JPY |
| Business consignment expenses sga | Prior1YearDuration | 694647000 | JPY |
| Business consignment expenses sga | CurrentYearDuration | 605477000 | JPY |
| Rents sga | Prior1YearDuration | 649647000 | JPY |
| Rents sga | CurrentYearDuration | 720895000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | 230000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | -162000 | JPY |
| Other sga | Prior1YearDuration | 1239689000 | JPY |
| Other sga | CurrentYearDuration | 1131057000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3480653000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 3179060000 | JPY |
| Operating income | Prior1YearDuration | -644032000 | JPY |
| Operating income | CurrentYearDuration | -424789000 | JPY |
| Interest income noi | Prior1YearDuration | 8000 | JPY |
| Interest income noi | CurrentYearDuration | 6000 | JPY |
| Dividends income noi | Prior1YearDuration | 66000 | JPY |
| Dividends income noi | CurrentYearDuration | 66000 | JPY |
| Compensation income noi | Prior1YearDuration | 4000 | JPY |
| Compensation income noi | CurrentYearDuration | － | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 18112000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |