Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥652.1bn2024-12-01 → 2025-11-30Cons.Net sales
Revenue¥552.8bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥463.5bn2022-12-01 → 2023-11-30vCons.Net sales (5-year summary)
Revenue¥418.1bn2021-12-01 → 2022-11-30vCons.Net sales (5-year summary)
Revenue¥291.3bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Operating income¥19.6bn2024-12-01 → 2025-11-30Cons.Operating income
Operating income¥12.9bn2023-12-01 → 2024-11-30Cons.Operating income
Ordinary income¥18.5bn2024-12-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥12.1bn2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥15.8bn2022-12-01 → 2023-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥19.1bn2021-12-01 → 2022-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.4bn2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥17.6bn2024-12-01 → 2025-11-30Cons.Income before income taxes
Profit before tax¥11.2bn2023-12-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥12.8bn2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.0bn2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.6bn2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13.9bn2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.7bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.8bn2024-12-01 → 2025-11-30Cons.Profit loss
Net income¥8.0bn2023-12-01 → 2024-11-30Cons.Profit loss
Total assets¥226.8bnat 2025-11-30Cons.Assets
Total assets¥222.3bnat 2024-11-30Cons.Assets
Total assets¥177.5bnat 2023-11-30vCons.Total assets (5-year summary)
Total assets¥161.3bnat 2022-11-30vCons.Total assets (5-year summary)
Total assets¥111.0bnat 2021-11-30dCons.Total assets (5-year summary)
Total liabilities¥147.6bnat 2025-11-30Cons.Liabilities
Total liabilities¥149.5bnat 2024-11-30Cons.Liabilities
Net assets / equity¥79.2bnat 2025-11-30Cons.Net assets
Net assets / equity¥72.7bnat 2024-11-30Cons.Net assets
Net assets / equity¥66.5bnat 2023-11-30vCons.Net assets
Net assets / equity¥56.3bnat 2022-11-30vCons.Net assets (5-year summary)
Net assets / equity¥41.6bnat 2021-11-30dCons.Net assets (5-year summary)
Cash and deposits¥17.7bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥35.7bnat 2024-11-30Cons.Cash and deposits
Cash & equivalents¥17.5bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥35.6bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥29.6bnat 2023-11-30vCons.Cash and cash equivalents
Cash & equivalents¥19.8bnat 2022-11-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.7bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.2bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥33.7bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥17.9bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.3bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.5bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.7bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13.8bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.3bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥19.9bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥21.4bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥227m2022-12-01 → 2023-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥28.8bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥317m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥161.652024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.92023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.972022-12-01 → 2023-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥176.32021-12-01 → 2022-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥127.132020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥175.742021-12-01 → 2022-11-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥124.952020-12-01 → 2021-11-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,012.23at 2025-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥904.64at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥832.24at 2023-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥707.91at 2022-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥541.91at 2021-11-30dCons.Net assets per share (5-year summary)
Equity ratio34.9%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio32.7%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2023-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2022-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
ROE16.9%2024-12-01 → 2025-11-30Cons.Rate of return on equity (5-year summary)
ROE11.5%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE18.8%2022-12-01 → 2023-11-30vCons.Rate of return on equity (5-year summary)
ROE28.4%2021-12-01 → 2022-11-30vCons.Rate of return on equity (5-year summary)
ROE27.0%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
Employees7,537at 2025-11-30Cons.Number of employees
Employees7,635at 2024-11-30Cons.Number of employees
Employees6,751at 2023-11-30vCons.Number of employees
Employees5,351at 2022-11-30vCons.Number of employees
Employees3,725at 2021-11-30dCons.Number of employees
Revenue¥607.9bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥521.2bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥452.6bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥409.8bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥281.9bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income¥18.7bn2024-12-01 → 2025-11-30StandaloneOperating income
Operating income¥12.3bn2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income¥17.7bn2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥11.6bn2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥15.2bn2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18.3bn2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13.0bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥17.0bn2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥10.7bn2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥12.7bn2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥7.7bn2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥11.1bn2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income¥13.3bn2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income¥9.4bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥205.1bnat 2025-11-30StandaloneAssets
Total assets¥201.6bnat 2024-11-30StandaloneAssets
Total assets¥171.9bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥156.3bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥106.9bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥127.7bnat 2025-11-30StandaloneLiabilities
Total liabilities¥130.5bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥77.4bnat 2025-11-30StandaloneNet assets
Net assets / equity¥71.1bnat 2024-11-30StandaloneNet assets
Net assets / equity¥65.2bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥55.4bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥41.2bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥14.7bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥32.1bnat 2024-11-30StandaloneCash and deposits
EPS (basic)¥159.732024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.982023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.642022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.912021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥123.622020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥168.362021-12-01 → 2022-11-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥121.52020-12-01 → 2021-11-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥452024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥332023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥322022-12-01 → 2023-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-12-01 → 2022-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥989.84at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥884.18at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥816.21at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥696.7at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥537.03at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio37.8%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.9%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE17.0%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE11.3%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE18.5%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE27.5%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE26.4%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued80,877,900at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued80,809,800at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued80,766,200at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued80,735,200at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued80,136,800at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees6,492at 2025-11-30StandaloneNumber of employees
Employees6,581at 2024-11-30StandaloneNumber of employees
Employees6,125at 2023-11-30vStandaloneNumber of employees
Employees4,929at 2022-11-30vStandaloneNumber of employees
Employees3,471at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Automobile Sales And Associated Servicesreportable segmentemployeesat 2025-11-307537 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,338
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior2YearInstant29630000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant35567000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant17543000000JPY
Number of employeesPrior4YearInstant3725
Number of employeesPrior3YearInstant5351
Number of employeesPrior2YearInstant6751
Number of employeesPrior1YearInstant7635
Number of employeesCurrentYearInstant7537
Average number of temporary workersPrior4YearInstant656
Average number of temporary workersPrior3YearInstant931
Average number of temporary workersPrior2YearInstant1313
Average number of temporary workersPrior1YearInstant1505
Average number of temporary workersCurrentYearInstant1429
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember281863000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember409784000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember452550000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember521186000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember607910000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember12956000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember18307000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember15161000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember11634000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember17702000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember9396000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember13303000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember11132000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember7691000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember12658000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember7961000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember8036000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember8084000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember8133000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember8183000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember80136800
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember80735200
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember80766200
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember80809800
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember80877900
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember41242000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember55410000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember65224000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember71082000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember77443000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember106896000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember156305000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember171902000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember201556000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember205137000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember537.03
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember696.70

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identityconsolidated 2025-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass
balance sheet identitynon_consolidated 2025-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass