Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥652.1bn2024-12-01 → 2025-11-30Cons.Net sales
Revenue¥552.8bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥463.5bn2022-12-01 → 2023-11-30vCons.Net sales (5-year summary)
Revenue¥418.1bn2021-12-01 → 2022-11-30vCons.Net sales (5-year summary)
Revenue¥291.3bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Operating income¥19.6bn2024-12-01 → 2025-11-30Cons.Operating income
Operating income¥12.9bn2023-12-01 → 2024-11-30Cons.Operating income
Ordinary income¥18.5bn2024-12-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥12.1bn2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥15.8bn2022-12-01 → 2023-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥19.1bn2021-12-01 → 2022-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.4bn2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥17.6bn2024-12-01 → 2025-11-30Cons.Income before income taxes
Profit before tax¥11.2bn2023-12-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥12.8bn2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.0bn2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.6bn2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13.9bn2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.7bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.8bn2024-12-01 → 2025-11-30Cons.Profit loss
Net income¥8.0bn2023-12-01 → 2024-11-30Cons.Profit loss
Total assets¥226.8bnat 2025-11-30Cons.Assets
Total assets¥222.3bnat 2024-11-30Cons.Assets
Total assets¥177.5bnat 2023-11-30vCons.Total assets (5-year summary)
Total assets¥161.3bnat 2022-11-30vCons.Total assets (5-year summary)
Total assets¥111.0bnat 2021-11-30dCons.Total assets (5-year summary)
Total liabilities¥147.6bnat 2025-11-30Cons.Liabilities
Total liabilities¥149.5bnat 2024-11-30Cons.Liabilities
Net assets / equity¥79.2bnat 2025-11-30Cons.Net assets
Net assets / equity¥72.7bnat 2024-11-30Cons.Net assets
Net assets / equity¥66.5bnat 2023-11-30vCons.Net assets
Net assets / equity¥56.3bnat 2022-11-30vCons.Net assets (5-year summary)
Net assets / equity¥41.6bnat 2021-11-30dCons.Net assets (5-year summary)
Cash and deposits¥17.7bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥35.7bnat 2024-11-30Cons.Cash and deposits
Cash & equivalents¥17.5bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥35.6bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥29.6bnat 2023-11-30vCons.Cash and cash equivalents
Cash & equivalents¥19.8bnat 2022-11-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.7bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.2bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥33.7bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥17.9bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.3bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.5bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.7bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13.8bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.3bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥19.9bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥21.4bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥227m2022-12-01 → 2023-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥28.8bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥317m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥161.652024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.92023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.972022-12-01 → 2023-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥176.32021-12-01 → 2022-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥127.132020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥175.742021-12-01 → 2022-11-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥124.952020-12-01 → 2021-11-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,012.23at 2025-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥904.64at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥832.24at 2023-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥707.91at 2022-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥541.91at 2021-11-30dCons.Net assets per share (5-year summary)
Equity ratio34.9%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio32.7%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2023-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2022-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
ROE16.9%2024-12-01 → 2025-11-30Cons.Rate of return on equity (5-year summary)
ROE11.5%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE18.8%2022-12-01 → 2023-11-30vCons.Rate of return on equity (5-year summary)
ROE28.4%2021-12-01 → 2022-11-30vCons.Rate of return on equity (5-year summary)
ROE27.0%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
Employees7,537at 2025-11-30Cons.Number of employees
Employees7,635at 2024-11-30Cons.Number of employees
Employees6,751at 2023-11-30vCons.Number of employees
Employees5,351at 2022-11-30vCons.Number of employees
Employees3,725at 2021-11-30dCons.Number of employees
Revenue¥607.9bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥521.2bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥452.6bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥409.8bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥281.9bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income¥18.7bn2024-12-01 → 2025-11-30StandaloneOperating income
Operating income¥12.3bn2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income¥17.7bn2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥11.6bn2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥15.2bn2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18.3bn2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13.0bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥17.0bn2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥10.7bn2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥12.7bn2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥7.7bn2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥11.1bn2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income¥13.3bn2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income¥9.4bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥205.1bnat 2025-11-30StandaloneAssets
Total assets¥201.6bnat 2024-11-30StandaloneAssets
Total assets¥171.9bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥156.3bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥106.9bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥127.7bnat 2025-11-30StandaloneLiabilities
Total liabilities¥130.5bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥77.4bnat 2025-11-30StandaloneNet assets
Net assets / equity¥71.1bnat 2024-11-30StandaloneNet assets
Net assets / equity¥65.2bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥55.4bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥41.2bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥14.7bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥32.1bnat 2024-11-30StandaloneCash and deposits
EPS (basic)¥159.732024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.982023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.642022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.912021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥123.622020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥168.362021-12-01 → 2022-11-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥121.52020-12-01 → 2021-11-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥452024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥332023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥322022-12-01 → 2023-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-12-01 → 2022-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥989.84at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥884.18at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥816.21at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥696.7at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥537.03at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio37.8%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.9%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE17.0%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE11.3%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE18.5%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE27.5%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE26.4%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued80,877,900at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued80,809,800at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued80,766,200at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued80,735,200at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued80,136,800at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees6,492at 2025-11-30StandaloneNumber of employees
Employees6,581at 2024-11-30StandaloneNumber of employees
Employees6,125at 2023-11-30vStandaloneNumber of employees
Employees4,929at 2022-11-30vStandaloneNumber of employees
Employees3,471at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Automobile Sales And Associated Servicesreportable segmentemployeesat 2025-11-307537 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,338
ItemContextValueUnit
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration50000000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration21000000JPY
Other comprehensive incomePrior1YearDuration54000000JPY
Other comprehensive incomeCurrentYearDuration13000000JPY
Comprehensive incomePrior1YearDuration8060000000JPY
Comprehensive incomeCurrentYearDuration12825000000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration8060000000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration12825000000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember8084000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember13542000000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember46168000000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-1102000000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember66691000000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember10000000JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember-197000000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember-186000000JPY
Net assetsPrior2YearInstant66504000000JPY
Issuance of new sharesPrior1YearDuration_CapitalStockMember49000000JPY
Issuance of new sharesPrior1YearDuration_CapitalSurplusMember49000000JPY
Issuance of new sharesPrior1YearDuration_ShareholdersEquityMember99000000JPY
Issuance of new sharesPrior1YearDuration99000000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-2578000000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-2578000000JPY
Dividends from surplusPrior1YearDuration-2578000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember8006000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember8006000000JPY
Profit loss attributable to owners of parentPrior1YearDuration8006000000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-JPY
Purchase of treasury stockPrior1YearDuration-JPY
Disposal of treasury stockPrior1YearDuration_TreasuryStockMember641000000JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember641000000JPY
Disposal of treasury stockPrior1YearDuration641000000JPY
Effect of changes in accounting period of subsidiariesPrior1YearDuration_ShareholdersEquityMember-JPY
Effect of changes in accounting period of subsidiariesPrior1YearDuration-JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember4000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember50000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember54000000JPY
Net changes of items other than shareholders equityPrior1YearDuration54000000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember49000000JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember49000000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember5427000000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember641000000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember6168000000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember4000000JPY
Total changes of items during the periodPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember50000000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember54000000JPY
Total changes of items during the periodPrior1YearDuration6223000000JPY
Net assetsPrior1YearInstant_CapitalStockMember8133000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identityconsolidated 2025-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass
balance sheet identitynon_consolidated 2025-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass