Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥3.5bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥4.5bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥4.7bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥5.2bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥4.9bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income−¥385m2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income−¥277m2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax−¥456m2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥360m2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥355m2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥128m2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥50m2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥445m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥370m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥352m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥132m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥49m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥445m2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income−¥370m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥1.9bnat 2026-03-31Cons.Assets IFRS
Total assets¥2.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥2.7bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥3.1bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥3.2bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥1.9bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥2.2bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥20mat 2026-03-31Cons.Equity IFRS
Net assets / equity¥417mat 2025-03-31Cons.Equity IFRS
Net assets / equity¥282mat 2024-03-31vCons.Equity IFRS
Equity (owners)¥20mat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥417mat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥282mat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥272mat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥272mat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥629mat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥363mat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥514mat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥790mat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥1.1bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥160m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥363m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥81m2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥79m2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥95m2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥214m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥83m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥243m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥72m2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥118m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥298m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥122m2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥221m2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥280m2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-24.242025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-22.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-23.982023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-9.392022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-3.612021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-24.242025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-22.52024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-23.982023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-9.392022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-3.612021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1.09at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥22.75at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.17at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥18.8at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.71at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio1.0%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio16.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.8%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.4%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Employees100at 2026-03-31Cons.Number of employees
Employees142at 2025-03-31Cons.Number of employees
Employees165at 2024-03-31vCons.Number of employees
Employees163at 2023-03-31vCons.Number of employees
Employees177at 2022-03-31vCons.Number of employees
Revenue¥1.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥177m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥127m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥116m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥160m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥130m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥26m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥131m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥173m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥388m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥176m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥391m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥522m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥24m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥146m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2026-03-31StandaloneAssets
Total assets¥1.9bnat 2025-03-31StandaloneAssets
Total assets¥1.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity−¥1.0bnat 2026-03-31StandaloneNet assets
Net assets / equity−¥835mat 2025-03-31StandaloneNet assets
Net assets / equity−¥962mat 2024-03-31vStandaloneNet assets
Net assets / equity−¥483mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity−¥578mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥414mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥180mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-9.572025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.532023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.712022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.682021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-54.79at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-45.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-65.28at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-33.42at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-41.99at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio-64.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-43.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-56.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-33.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-41.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued18,366,100at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,337,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,732,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,448,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,783,900at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees27at 2026-03-31StandaloneNumber of employees
Employees32at 2025-03-31StandaloneNumber of employees
Employees33at 2024-03-31vStandaloneNumber of employees
Employees34at 2023-03-31vStandaloneNumber of employees
Employees33at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥43m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥43m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥80m
Apparel Segmentsreportable segmentemployeesat 2026-03-3165 pure
Apparel Segmentsreportable segmentrevenue2025-04-01 → 2026-03-31¥2.4bn
Apparel Segmentsreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.4bn
Apparel Segmentsreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥14m
Apparel Segmentsreportable segmentsegment profit2025-04-01 → 2026-03-31−¥229m
Jewelry Segmentreportable segmentemployeesat 2026-03-3131 pure
Jewelry Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥718m
Jewelry Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥718m
Jewelry Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥92m
Toy Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥425m
Toy Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥396m
Toy Segmentreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥29m
Toy Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥16m
—segment totalrevenue2025-04-01 → 2026-03-31¥3.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥43m
—segment totalsegment profit2025-04-01 → 2026-03-31−¥305m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥108m
Apparel Segmentsreportable segmentrevenue2024-04-01 → 2025-03-31¥2.6bn
Apparel Segmentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.6bn
Apparel Segmentsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥407,000
Apparel Segmentsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥201m
Jewelry Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥789m
Jewelry Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥789m
Jewelry Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥56m
Toy Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
Toy Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
Toy Segmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Toy Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥88m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment profit2024-04-01 → 2025-03-31−¥169m
Apparel Segmentsreportable segmentemployeesat 2026-03-3124 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,492
ItemContextValueUnit
Other non current assets nca IFRSCurrentYearInstant96030000JPY
Non current assets IFRSPrior1YearInstant224762000JPY
Non current assets IFRSCurrentYearInstant155376000JPY
Assets IFRSPrior1YearInstant2611127000JPY
Assets IFRSCurrentYearInstant1925536000JPY
Trade and other payables cl IFRSPrior1YearInstant359191000JPY
Trade and other payables cl IFRSCurrentYearInstant231310000JPY
Interest bearing liabilities cl IFRSPrior1YearInstant1203054000JPY
Interest bearing liabilities cl IFRSCurrentYearInstant1157640000JPY
Income taxes payable cl IFRSPrior1YearInstant11853000JPY
Income taxes payable cl IFRSCurrentYearInstant2000JPY
Provisions cl IFRSPrior1YearInstant74529000JPY
Provisions cl IFRSCurrentYearInstant49777000JPY
Other current liabilities cl IFRSPrior1YearInstant181111000JPY
Other current liabilities cl IFRSCurrentYearInstant186412000JPY
Total current liabilities IFRSPrior1YearInstant1829739000JPY
Total current liabilities IFRSCurrentYearInstant1625143000JPY
Interest bearing liabilities ncl IFRSPrior1YearInstant199098000JPY
Interest bearing liabilities ncl IFRSCurrentYearInstant151093000JPY
Provisions ncl IFRSPrior1YearInstant66849000JPY
Provisions ncl IFRSCurrentYearInstant46127000JPY
Deferred tax liabilities IFRSPrior1YearInstant38813000JPY
Deferred tax liabilities IFRSCurrentYearInstant27132000JPY
Other non current liabilities ncl IFRSPrior1YearInstant59418000JPY
Other non current liabilities ncl IFRSCurrentYearInstant56051000JPY
Non current labilities IFRSPrior1YearInstant364179000JPY
Non current labilities IFRSCurrentYearInstant280404000JPY
Liabilities IFRSPrior1YearInstant2193919000JPY
Liabilities IFRSCurrentYearInstant1905547000JPY
Share capital IFRSPrior1YearInstant1026636000JPY
Share capital IFRSCurrentYearInstant1028153000JPY
Capital surplus IFRSPrior1YearInstant971036000JPY
Capital surplus IFRSCurrentYearInstant972304000JPY
Other equity instruments equity IFRSPrior1YearInstant880000000JPY
Other equity instruments equity IFRSCurrentYearInstant880000000JPY
Retained earnings IFRSPrior1YearInstant-2514554000JPY
Retained earnings IFRSCurrentYearInstant-2947416000JPY
Treasury shares IFRSPrior1YearInstant-85000JPY
Treasury shares IFRSCurrentYearInstant-85000JPY
Other components of equity IFRSPrior1YearInstant54174000JPY
Other components of equity IFRSCurrentYearInstant87032000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant417207000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant19988000JPY
Equity IFRSPrior1YearInstant417207000JPY
Equity IFRSCurrentYearInstant19988000JPY
Liabilities and equity IFRSPrior1YearInstant2611127000JPY
Liabilities and equity IFRSCurrentYearInstant1925536000JPY
Revenue IFRSPrior1YearDuration4499651000JPY
Revenue IFRSCurrentYearDuration3534583000JPY
Cost of sales IFRSPrior1YearDuration2480375000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass