Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥3.5bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥4.5bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥4.7bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥5.2bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥4.9bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income−¥385m2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income−¥277m2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax−¥456m2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥360m2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥355m2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥128m2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥50m2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥445m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥370m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥352m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥132m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥49m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥445m2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income−¥370m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥1.9bnat 2026-03-31Cons.Assets IFRS
Total assets¥2.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥2.7bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥3.1bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥3.2bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥1.9bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥2.2bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥20mat 2026-03-31Cons.Equity IFRS
Net assets / equity¥417mat 2025-03-31Cons.Equity IFRS
Net assets / equity¥282mat 2024-03-31vCons.Equity IFRS
Equity (owners)¥20mat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥417mat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥282mat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥272mat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥272mat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥629mat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥363mat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥514mat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥790mat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥1.1bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥160m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥363m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥81m2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥79m2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥95m2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥214m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥83m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥243m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥72m2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥118m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥298m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥122m2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥221m2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥280m2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-24.242025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-22.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-23.982023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-9.392022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-3.612021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-24.242025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-22.52024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-23.982023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-9.392022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-3.612021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1.09at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥22.75at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.17at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥18.8at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.71at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio1.0%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio16.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.8%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.4%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Employees100at 2026-03-31Cons.Number of employees
Employees142at 2025-03-31Cons.Number of employees
Employees165at 2024-03-31vCons.Number of employees
Employees163at 2023-03-31vCons.Number of employees
Employees177at 2022-03-31vCons.Number of employees
Revenue¥1.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥177m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥127m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥116m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥160m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥130m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥26m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥131m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥173m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥388m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥176m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥391m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥522m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥24m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥146m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2026-03-31StandaloneAssets
Total assets¥1.9bnat 2025-03-31StandaloneAssets
Total assets¥1.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity−¥1.0bnat 2026-03-31StandaloneNet assets
Net assets / equity−¥835mat 2025-03-31StandaloneNet assets
Net assets / equity−¥962mat 2024-03-31vStandaloneNet assets
Net assets / equity−¥483mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity−¥578mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥414mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥180mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-9.572025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.532023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.712022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.682021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-54.79at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-45.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-65.28at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-33.42at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-41.99at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio-64.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-43.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-56.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-33.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-41.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued18,366,100at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,337,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,732,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,448,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,783,900at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees27at 2026-03-31StandaloneNumber of employees
Employees32at 2025-03-31StandaloneNumber of employees
Employees33at 2024-03-31vStandaloneNumber of employees
Employees34at 2023-03-31vStandaloneNumber of employees
Employees33at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥43m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥43m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥80m
Apparel Segmentsreportable segmentemployeesat 2026-03-3165 pure
Apparel Segmentsreportable segmentrevenue2025-04-01 → 2026-03-31¥2.4bn
Apparel Segmentsreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.4bn
Apparel Segmentsreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥14m
Apparel Segmentsreportable segmentsegment profit2025-04-01 → 2026-03-31−¥229m
Jewelry Segmentreportable segmentemployeesat 2026-03-3131 pure
Jewelry Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥718m
Jewelry Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥718m
Jewelry Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥92m
Toy Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥425m
Toy Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥396m
Toy Segmentreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥29m
Toy Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥16m
—segment totalrevenue2025-04-01 → 2026-03-31¥3.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥43m
—segment totalsegment profit2025-04-01 → 2026-03-31−¥305m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥108m
Apparel Segmentsreportable segmentrevenue2024-04-01 → 2025-03-31¥2.6bn
Apparel Segmentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.6bn
Apparel Segmentsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥407,000
Apparel Segmentsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥201m
Jewelry Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥789m
Jewelry Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥789m
Jewelry Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥56m
Toy Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
Toy Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
Toy Segmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Toy Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥88m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment profit2024-04-01 → 2025-03-31−¥169m
Apparel Segmentsreportable segmentemployeesat 2026-03-3124 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,492
ItemContextValueUnit
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant790336000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant514008000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant362924000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant629158000JPY
Number of employeesPrior4YearInstant177
Number of employeesPrior3YearInstant163
Number of employeesPrior2YearInstant165
Number of employeesPrior1YearInstant142
Number of employeesCurrentYearInstant100
Average number of temporary workersPrior4YearInstant72
Average number of temporary workersPrior3YearInstant73
Average number of temporary workersPrior2YearInstant45
Average number of temporary workersPrior1YearInstant45
Average number of temporary workersCurrentYearInstant32
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember1808979000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember1648750000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember1365674000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1341000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember1058588000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-130562000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-25797000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-129893000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-160136000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember115551000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-145520000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-24104000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-521967000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-391018000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-175641000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember686070000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember746042000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember767662000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1026636000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1028659000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember13783900
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember14448900
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember14732000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember18337400
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember18366100
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember-578302000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember-482779000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember-961631000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember-834701000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember-1006296000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1382692000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1433406000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1691419000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1911513000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1557294000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember-41.99

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass