Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥3.5bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥4.5bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥4.7bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥5.2bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥4.9bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income−¥385m2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income−¥277m2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax−¥456m2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥360m2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥355m2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥128m2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥50m2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥445m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥370m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥352m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥132m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥49m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥445m2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income−¥370m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥1.9bnat 2026-03-31Cons.Assets IFRS
Total assets¥2.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥2.7bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥3.1bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥3.2bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥1.9bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥2.2bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥20mat 2026-03-31Cons.Equity IFRS
Net assets / equity¥417mat 2025-03-31Cons.Equity IFRS
Net assets / equity¥282mat 2024-03-31vCons.Equity IFRS
Equity (owners)¥20mat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥417mat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥282mat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥272mat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥272mat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥629mat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥363mat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥514mat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥790mat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥1.1bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥160m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥363m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥81m2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥79m2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥95m2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥214m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥83m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥243m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥72m2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥118m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥298m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥122m2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥221m2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥280m2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-24.242025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-22.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-23.982023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-9.392022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-3.612021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-24.242025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-22.52024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-23.982023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-9.392022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-3.612021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1.09at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥22.75at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.17at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥18.8at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥19.71at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio1.0%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio16.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.8%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio8.4%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Employees100at 2026-03-31Cons.Number of employees
Employees142at 2025-03-31Cons.Number of employees
Employees165at 2024-03-31vCons.Number of employees
Employees163at 2023-03-31vCons.Number of employees
Employees177at 2022-03-31vCons.Number of employees
Revenue¥1.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥177m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥127m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥116m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥160m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥130m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥26m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥131m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥173m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥388m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥176m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥391m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥522m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥24m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥146m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2026-03-31StandaloneAssets
Total assets¥1.9bnat 2025-03-31StandaloneAssets
Total assets¥1.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity−¥1.0bnat 2026-03-31StandaloneNet assets
Net assets / equity−¥835mat 2025-03-31StandaloneNet assets
Net assets / equity−¥962mat 2024-03-31vStandaloneNet assets
Net assets / equity−¥483mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity−¥578mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥414mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥180mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-9.572025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.532023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.712022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.682021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-54.79at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-45.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-65.28at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-33.42at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-41.99at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio-64.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-43.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-56.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-33.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-41.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued18,366,100at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,337,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,732,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,448,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,783,900at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees27at 2026-03-31StandaloneNumber of employees
Employees32at 2025-03-31StandaloneNumber of employees
Employees33at 2024-03-31vStandaloneNumber of employees
Employees34at 2023-03-31vStandaloneNumber of employees
Employees33at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥43m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥43m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥80m
Apparel Segmentsreportable segmentemployeesat 2026-03-3165 pure
Apparel Segmentsreportable segmentrevenue2025-04-01 → 2026-03-31¥2.4bn
Apparel Segmentsreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.4bn
Apparel Segmentsreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥14m
Apparel Segmentsreportable segmentsegment profit2025-04-01 → 2026-03-31−¥229m
Jewelry Segmentreportable segmentemployeesat 2026-03-3131 pure
Jewelry Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥718m
Jewelry Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥718m
Jewelry Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥92m
Toy Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥425m
Toy Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥396m
Toy Segmentreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥29m
Toy Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥16m
—segment totalrevenue2025-04-01 → 2026-03-31¥3.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥43m
—segment totalsegment profit2025-04-01 → 2026-03-31−¥305m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥108m
Apparel Segmentsreportable segmentrevenue2024-04-01 → 2025-03-31¥2.6bn
Apparel Segmentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.6bn
Apparel Segmentsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥407,000
Apparel Segmentsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥201m
Jewelry Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥789m
Jewelry Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥789m
Jewelry Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥56m
Toy Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
Toy Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
Toy Segmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Toy Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥88m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment profit2024-04-01 → 2025-03-31−¥169m
Apparel Segmentsreportable segmentemployeesat 2026-03-3124 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,492
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)上  西  貴  之
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)冨  田     東
Audit opinion consolidated (text)FilingDateInstantText · Plus
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)継続企業の前提に関する不確実性の検討
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)上  西  貴  之
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)冨  田     東
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)継続企業の前提に関する不確実性の検討
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior4YearDuration4949741000JPY
Revenue IFRS (5-year summary)Prior3YearDuration5184734000JPY
Revenue IFRS (5-year summary)Prior2YearDuration4656417000JPY
Revenue IFRS (5-year summary)Prior1YearDuration4499651000JPY
Revenue IFRS (5-year summary)CurrentYearDuration3534583000JPY
Profit loss before tax IFRS (5-year summary)Prior4YearDuration-50402000JPY
Profit loss before tax IFRS (5-year summary)Prior3YearDuration-128360000JPY
Profit loss before tax IFRS (5-year summary)Prior2YearDuration-354680000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration-359993000JPY
Profit loss before tax IFRS (5-year summary)CurrentYearDuration-455719000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior4YearDuration-49124000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior3YearDuration-132079000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior2YearDuration-352264000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration-369775000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYearDuration-444930000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior4YearDuration-22151000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior3YearDuration-118701000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior2YearDuration-311919000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration-370762000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYearDuration-400003000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior4YearInstant271730000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior3YearInstant271672000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior2YearInstant282434000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant417207000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentYearInstant19988000JPY
Total assets IFRS (5-year summary)Prior4YearInstant3244027000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass